WallStSmart

Graham Holdings Co (GHC)vsLegacy Education Inc. (LGCY)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Graham Holdings Co generates 6439% more annual revenue ($4.91B vs $75.11M). LGCY leads profitability with a 11.0% profit margin vs 5.9%. GHC trades at a lower P/E of 16.0x. LGCY earns a higher WallStSmart Score of 58/100 (C).

GHC

Buy

51

out of 100

Grade: C-

Growth: 4.0Profit: 4.5Value: 4.7Quality: 7.5
Piotroski: 4/9Altman Z: 3.27

LGCY

Buy

58

out of 100

Grade: C

Growth: 10.0Profit: 7.0Value: 8.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GHCSignificantly Overvalued (-145.2%)

Margin of Safety

-145.2%

Fair Value

$452.34

Current Price

$1070.23

$617.89 premium

UndervaluedFair: $452.34Overvalued
LGCYUndervalued (+62.6%)

Margin of Safety

+62.6%

Fair Value

$28.08

Current Price

$13.20

$14.88 discount

UndervaluedFair: $28.08Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GHC4 strengths · Avg: 9.3/10
Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Altman Z-ScoreHealth
3.2710/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.269/10

Conservative balance sheet, low leverage

P/E RatioValuation
16.0x8/10

Attractively priced relative to earnings

LGCY3 strengths · Avg: 9.7/10
Revenue GrowthGrowth
40.7%10/10

Revenue surging 40.7% year-over-year

EPS GrowthGrowth
50.0%10/10

Earnings expanding 50.0% YoY

Return on EquityProfitability
20.1%9/10

Every $100 of equity generates 20 in profit

Areas to Watch

GHC4 concerns · Avg: 3.0/10
Revenue GrowthGrowth
0.4%4/10

0.4% revenue growth

Return on EquityProfitability
6.5%3/10

ROE of 6.5% — below average capital efficiency

Profit MarginProfitability
5.9%3/10

5.9% margin — thin

PEG RatioValuation
4.042/10

Expensive relative to growth rate

LGCY1 concerns · Avg: 3.0/10
Market CapQuality
$163.47M3/10

Smaller company, higher risk/reward

Comparative Analysis Report

WallStSmart Research

Bull Case : GHC

The strongest argument for GHC centers on Price/Book, Altman Z-Score, Debt/Equity.

Bull Case : LGCY

The strongest argument for LGCY centers on Revenue Growth, EPS Growth, Return on Equity. Revenue growth of 40.7% demonstrates continued momentum.

Bear Case : GHC

The primary concerns for GHC are Revenue Growth, Return on Equity, Profit Margin.

Bear Case : LGCY

The primary concerns for LGCY are Market Cap.

Key Dynamics to Monitor

GHC profiles as a value stock while LGCY is a growth play — different risk/reward profiles.

LGCY is growing revenue faster at 40.7% — sustainability is the question.

LGCY generates stronger free cash flow (512,705), providing more financial flexibility.

Monitor EDUCATION & TRAINING SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

LGCY scores higher overall (58/100 vs 51/100) and 40.7% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Graham Holdings Co

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · USA

Graham Holdings Company is a diversified global media and education company. The company is headquartered in Arlington, Virginia.

Visit Website →

Legacy Education Inc.

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · USA

Legacy Reserves Inc., an independent energy company, is engaged in the acquisition, development and production of oil and natural gas properties in the United States.

Want to dig deeper into these stocks?