WallStSmart

Empire State Realty OP LP ES (ESBA)vsPrologis Inc (PLD)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Prologis Inc generates 1164% more annual revenue ($9.89B vs $782.82M). PLD leads profitability with a 43.1% profit margin vs 1.2%. PLD trades at a lower P/E of 28.2x. PLD earns a higher WallStSmart Score of 59/100 (C).

ESBA

Hold

39

out of 100

Grade: F

Growth: 3.3Profit: 5.0Value: 5.7Quality: 5.8
Piotroski: 4/9Altman Z: 0.79

PLD

Buy

59

out of 100

Grade: C

Growth: 6.7Profit: 7.0Value: 6.0Quality: 4.0
Piotroski: 2/9Altman Z: 1.01
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ESBAUndervalued (+83.6%)

Margin of Safety

+83.6%

Fair Value

$38.77

Current Price

$5.20

$33.58 discount

UndervaluedFair: $38.77Overvalued
PLDUndervalued (+49.7%)

Margin of Safety

+49.7%

Fair Value

$255.41

Current Price

$126.97

$128.44 discount

UndervaluedFair: $255.41Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ESBA1 strengths · Avg: 10.0/10
Price/BookValuation
0.8x10/10

Reasonable price relative to book value

PLD4 strengths · Avg: 9.3/10
Profit MarginProfitability
43.1%10/10

Keeps 43 of every $100 in revenue as profit

Operating MarginProfitability
42.9%10/10

Strong operational efficiency at 42.9%

Market CapQuality
$124.41B9/10

Large-cap with strong market position

Price/BookValuation
2.2x8/10

Reasonable price relative to book value

Areas to Watch

ESBA4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
3.2%4/10

3.2% revenue growth

Market CapQuality
$1.38B3/10

Smaller company, higher risk/reward

Return on EquityProfitability
3.7%3/10

ROE of 3.7% — below average capital efficiency

Profit MarginProfitability
1.2%3/10

1.2% margin — thin

PLD4 concerns · Avg: 3.0/10
P/E RatioValuation
28.2x4/10

Moderate valuation

Return on EquityProfitability
7.6%3/10

ROE of 7.6% — below average capital efficiency

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

PEG RatioValuation
111.412/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : ESBA

The strongest argument for ESBA centers on Price/Book.

Bull Case : PLD

The strongest argument for PLD centers on Profit Margin, Operating Margin, Market Cap. Profitability is solid with margins at 43.1% and operating margin at 42.9%. Revenue growth of 10.2% demonstrates continued momentum.

Bear Case : ESBA

The primary concerns for ESBA are Revenue Growth, Market Cap, Return on Equity. A P/E of 245.5x leaves little room for execution misses. Thin 1.2% margins leave little buffer for downturns.

Bear Case : PLD

The primary concerns for PLD are P/E Ratio, Return on Equity, Piotroski F-Score.

Key Dynamics to Monitor

ESBA profiles as a value stock while PLD is a mature play — different risk/reward profiles.

ESBA carries more volatility with a beta of 1.47 — expect wider price swings.

PLD is growing revenue faster at 10.2% — sustainability is the question.

PLD generates stronger free cash flow (661M), providing more financial flexibility.

Bottom Line

PLD scores higher overall (59/100 vs 39/100), backed by strong 43.1% margins and 10.2% revenue growth. ESBA offers better value entry with a 83.6% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Empire State Realty OP LP ES

REAL ESTATE · REIT - OFFICE · USA

Empire State Realty OP, L.P. is a subsidiary of Empire State Realty Trust, Inc.

Prologis Inc

REAL ESTATE · REIT - INDUSTRIAL · USA

Prologis, Inc. is a real estate investment trust headquartered in San Francisco, California that invests in logistics facilities, with a focus on the consumption side of the global supply chain.

Want to dig deeper into these stocks?