WallStSmart

Companhia Paranaense de Energia - COPEL (ELPC)vsNRG Energy Inc. (NRG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

NRG Energy Inc. generates 18% more annual revenue ($30.71B vs $26.12B). ELPC leads profitability with a 10.3% profit margin vs 2.8%. ELPC trades at a lower P/E of 17.3x. ELPC earns a higher WallStSmart Score of 60/100 (C).

ELPC

Buy

60

out of 100

Grade: C

Growth: 7.3Profit: 6.5Value: 7.7Quality: 4.8
Piotroski: 4/9Altman Z: 1.34

NRG

Buy

54

out of 100

Grade: C-

Growth: 3.3Profit: 6.0Value: 6.7Quality: 5.3
Piotroski: 5/9Altman Z: 1.70
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ELPCUndervalued (+88.5%)

Margin of Safety

+88.5%

Fair Value

$95.32

Current Price

$12.47

$82.85 discount

UndervaluedFair: $95.32Overvalued
NRGUndervalued (+59.0%)

Margin of Safety

+59.0%

Fair Value

$391.91

Current Price

$149.01

$242.90 discount

UndervaluedFair: $391.91Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ELPC3 strengths · Avg: 8.7/10
EPS GrowthGrowth
88.3%10/10

Earnings expanding 88.3% YoY

P/E RatioValuation
17.3x8/10

Attractively priced relative to earnings

Revenue GrowthGrowth
19.4%8/10

19.4% revenue growth

NRG1 strengths · Avg: 10.0/10
Return on EquityProfitability
41.5%10/10

Every $100 of equity generates 42 in profit

Areas to Watch

ELPC1 concerns · Avg: 2.0/10
Altman Z-ScoreHealth
1.342/10

Distress zone — elevated risk

NRG4 concerns · Avg: 3.5/10
P/E RatioValuation
37.2x4/10

Premium valuation, high expectations priced in

Altman Z-ScoreHealth
1.704/10

Distress zone — elevated risk

Profit MarginProfitability
2.8%3/10

2.8% margin — thin

Operating MarginProfitability
4.3%3/10

Operating margin of 4.3%

Comparative Analysis Report

WallStSmart Research

Bull Case : ELPC

The strongest argument for ELPC centers on EPS Growth, P/E Ratio, Revenue Growth. Revenue growth of 19.4% demonstrates continued momentum.

Bull Case : NRG

The strongest argument for NRG centers on Return on Equity. Revenue growth of 13.7% demonstrates continued momentum. PEG of 1.37 suggests the stock is reasonably priced for its growth.

Bear Case : ELPC

The primary concerns for ELPC are Altman Z-Score.

Bear Case : NRG

The primary concerns for NRG are P/E Ratio, Altman Z-Score, Profit Margin. Thin 2.8% margins leave little buffer for downturns.

Key Dynamics to Monitor

ELPC profiles as a growth stock while NRG is a value play — different risk/reward profiles.

NRG carries more volatility with a beta of 1.34 — expect wider price swings.

ELPC is growing revenue faster at 19.4% — sustainability is the question.

ELPC generates stronger free cash flow (486M), providing more financial flexibility.

Bottom Line

ELPC scores higher overall (60/100 vs 54/100) and 19.4% revenue growth. NRG offers better value entry with a 59.0% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Companhia Paranaense de Energia - COPEL

UTILITIES · UTILITIES - REGULATED ELECTRIC · USA

Companhia Paranaense de Energia - COPEL engages in the generation, transformation, distribution, and sale of electricity to industrial, residential, commercial, rural, and other customers in Brazil.

NRG Energy Inc.

UTILITIES · UTILITIES - INDEPENDENT POWER PRODUCERS · USA

NRG Energy, Inc. is a large American energy company, headquartered in Houston, Texas. It was formerly the wholesale arm of Northern States Power Company (NSP), which became Xcel Energy, but became independent in 2000. NRG Energy is involved in energy generation and retail electricity.

Want to dig deeper into these stocks?