WallStSmart

Delek Logistics Partners LP (DKL)vsPBF Energy Inc (PBF)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

PBF Energy Inc generates 2766% more annual revenue ($34.37B vs $1.20B). DKL leads profitability with a 12.9% profit margin vs 3.9%. DKL appears more attractively valued with a PEG of 0.77. PBF earns a higher WallStSmart Score of 62/100 (C+).

DKL

Buy

60

out of 100

Grade: C+

Growth: 4.7Profit: 7.5Value: 5.3Quality: 4.8
Piotroski: 1/9

PBF

Buy

62

out of 100

Grade: C+

Growth: 4.7Profit: 5.5Value: 6.0Quality: 6.0
Piotroski: 3/9Altman Z: 2.86
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DKLSignificantly Overvalued (-16.2%)

Margin of Safety

-16.2%

Fair Value

$46.97

Current Price

$56.90

$9.93 premium

UndervaluedFair: $46.97Overvalued
PBFUndervalued (+2.8%)

Margin of Safety

+2.8%

Fair Value

$36.78

Current Price

$78.30

$41.52 discount

UndervaluedFair: $36.78Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DKL4 strengths · Avg: 9.5/10
Return on EquityProfitability
43.9%10/10

Every $100 of equity generates 44 in profit

Revenue GrowthGrowth
56.2%10/10

Revenue surging 56.2% year-over-year

Debt/EquityHealth
-34.7510/10

Conservative balance sheet, low leverage

PEG RatioValuation
0.778/10

Growing faster than its price suggests

PBF4 strengths · Avg: 9.5/10
P/E RatioValuation
6.7x10/10

Attractively priced relative to earnings

Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
56.2%10/10

Revenue surging 56.2% year-over-year

Free Cash FlowQuality
$1.46B8/10

Generating 1.5B in free cash flow

Areas to Watch

DKL2 concerns · Avg: 2.5/10
Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

EPS GrowthGrowth
-34.9%2/10

Earnings declined 34.9%

PBF4 concerns · Avg: 2.5/10
Profit MarginProfitability
3.9%3/10

3.9% margin — thin

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
2.512/10

Expensive relative to growth rate

EPS GrowthGrowth
-69.9%2/10

Earnings declined 69.9%

Comparative Analysis Report

WallStSmart Research

Bull Case : DKL

The strongest argument for DKL centers on Return on Equity, Revenue Growth, Debt/Equity. Revenue growth of 56.2% demonstrates continued momentum. PEG of 0.77 suggests the stock is reasonably priced for its growth.

Bull Case : PBF

The strongest argument for PBF centers on P/E Ratio, Price/Book, Revenue Growth. Revenue growth of 56.2% demonstrates continued momentum.

Bear Case : DKL

The primary concerns for DKL are Piotroski F-Score, EPS Growth.

Bear Case : PBF

The primary concerns for PBF are Profit Margin, Piotroski F-Score, PEG Ratio. Thin 3.9% margins leave little buffer for downturns.

Key Dynamics to Monitor

DKL profiles as a growth stock while PBF is a hypergrowth play — different risk/reward profiles.

DKL carries more volatility with a beta of 0.41 — expect wider price swings.

PBF is growing revenue faster at 56.2% — sustainability is the question.

PBF generates stronger free cash flow (1.5B), providing more financial flexibility.

Bottom Line

PBF scores higher overall (62/100 vs 60/100) and 56.2% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Delek Logistics Partners LP

ENERGY · OIL & GAS REFINING & MARKETING · USA

Delek Logistics Partners, LP owns and operates logistics and marketing assets for crude oil and refined and intermediate products in the United States. The company is headquartered in Brentwood, Tennessee.

PBF Energy Inc

ENERGY · OIL & GAS REFINING & MARKETING · USA

PBF Energy Inc., is dedicated to refining and supplying petroleum products. The company is headquartered in Parsippany, New Jersey.

Want to dig deeper into these stocks?