WallStSmart

Danaher Corporation (DHR)vsIllumina Inc (ILMN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Danaher Corporation generates 472% more annual revenue ($25.11B vs $4.39B). ILMN leads profitability with a 19.4% profit margin vs 16.0%. DHR appears more attractively valued with a PEG of 1.15. DHR earns a higher WallStSmart Score of 66/100 (B-).

DHR

Strong Buy

66

out of 100

Grade: B-

Growth: 6.0Profit: 6.5Value: 4.0Quality: 6.5
Piotroski: 4/9Altman Z: 2.36

ILMN

Buy

54

out of 100

Grade: C-

Growth: 4.0Profit: 8.5Value: 5.3Quality: 6.5
Piotroski: 6/9Altman Z: 1.88
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

DHRSignificantly Overvalued (-66.7%)

Margin of Safety

-66.7%

Fair Value

$117.88

Current Price

$196.22

$78.34 premium

UndervaluedFair: $117.88Overvalued
ILMNUndervalued (+57.6%)

Margin of Safety

+57.6%

Fair Value

$274.36

Current Price

$194.82

$79.54 discount

UndervaluedFair: $274.36Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

DHR4 strengths · Avg: 8.8/10
EPS GrowthGrowth
59.7%10/10

Earnings expanding 59.7% YoY

Market CapQuality
$125.93B9/10

Large-cap with strong market position

Price/BookValuation
2.6x8/10

Reasonable price relative to book value

Free Cash FlowQuality
$1.26B8/10

Generating 1.3B in free cash flow

ILMN1 strengths · Avg: 10.0/10
Return on EquityProfitability
31.9%10/10

Every $100 of equity generates 32 in profit

Areas to Watch

DHR2 concerns · Avg: 3.5/10
P/E RatioValuation
34.7x4/10

Premium valuation, high expectations priced in

Return on EquityProfitability
7.6%3/10

ROE of 7.6% — below average capital efficiency

ILMN4 concerns · Avg: 4.0/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
11.1x4/10

Trading at 11.1x book value

Revenue GrowthGrowth
4.8%4/10

4.8% revenue growth

Altman Z-ScoreHealth
1.884/10

Grey zone — moderate risk

Comparative Analysis Report

WallStSmart Research

Bull Case : DHR

The strongest argument for DHR centers on EPS Growth, Market Cap, Price/Book. Profitability is solid with margins at 16.0% and operating margin at 18.0%. PEG of 1.15 suggests the stock is reasonably priced for its growth.

Bull Case : ILMN

The strongest argument for ILMN centers on Return on Equity. Profitability is solid with margins at 19.4% and operating margin at 18.3%.

Bear Case : DHR

The primary concerns for DHR are P/E Ratio, Return on Equity.

Bear Case : ILMN

The primary concerns for ILMN are P/E Ratio, Price/Book, Revenue Growth.

Key Dynamics to Monitor

DHR profiles as a mature stock while ILMN is a value play — different risk/reward profiles.

ILMN carries more volatility with a beta of 1.47 — expect wider price swings.

DHR is growing revenue faster at 5.5% — sustainability is the question.

DHR generates stronger free cash flow (1.3B), providing more financial flexibility.

Bottom Line

DHR scores higher overall (66/100 vs 54/100), backed by strong 16.0% margins. ILMN offers better value entry with a 57.6% margin of safety. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Danaher Corporation

HEALTHCARE · DIAGNOSTICS & RESEARCH · USA

Danaher Corporation is an American globally diversified conglomerate with its headquarters in Washington, D.C.. The company designs, manufactures, and markets professional, medical, industrial, and commercial products and services. The company's 3 platforms are Life Sciences, Diagnostics, and Environmental & Applied Solutions.

Illumina Inc

HEALTHCARE · DIAGNOSTICS & RESEARCH · USA

Illumina, Inc. is an American company. Incorporated on April 1, 1998, Illumina develops, manufactures, and markets integrated systems for the analysis of genetic variation and biological function. The company provides a line of products and services that serves the sequencing, genotyping and gene expression, and proteomics markets. Its headquarters are located in San Diego, California.

Visit Website →

Want to dig deeper into these stocks?