WallStSmart

Civeo Corp (CVEO)vsHilton Worldwide Holdings Inc (HLT)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Hilton Worldwide Holdings Inc generates 645% more annual revenue ($5.10B vs $684.79M). HLT leads profitability with a 31.0% profit margin vs -1.9%. HLT appears more attractively valued with a PEG of 1.59. HLT earns a higher WallStSmart Score of 54/100 (C-).

CVEO

Buy

50

out of 100

Grade: C-

Growth: 6.0Profit: 3.0Value: 3.0Quality: 4.5
Piotroski: 5/9Altman Z: -1.27

HLT

Buy

54

out of 100

Grade: C-

Growth: 6.0Profit: 8.0Value: 4.3Quality: 5.5
Piotroski: 5/9Altman Z: 1.29
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CVEOSignificantly Overvalued (-75.6%)

Margin of Safety

-75.6%

Fair Value

$16.51

Current Price

$30.76

$14.25 premium

UndervaluedFair: $16.51Overvalued

Intrinsic value data unavailable for HLT.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CVEO2 strengths · Avg: 9.0/10
EPS GrowthGrowth
87.8%10/10

Earnings expanding 87.8% YoY

Price/BookValuation
2.1x8/10

Reasonable price relative to book value

HLT4 strengths · Avg: 9.8/10
Profit MarginProfitability
31.0%10/10

Keeps 31 of every $100 in revenue as profit

Operating MarginProfitability
63.0%10/10

Strong operational efficiency at 63.0%

Debt/EquityHealth
-2.2110/10

Conservative balance sheet, low leverage

Market CapQuality
$70.24B9/10

Large-cap with strong market position

Areas to Watch

CVEO4 concerns · Avg: 2.8/10
Market CapQuality
$325.09M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
2.8%3/10

Operating margin of 2.8%

Debt/EquityHealth
1.393/10

Elevated debt levels

PEG RatioValuation
191.602/10

Expensive relative to growth rate

HLT4 concerns · Avg: 3.3/10
PEG RatioValuation
1.594/10

Expensive relative to growth rate

Revenue GrowthGrowth
2.5%4/10

2.5% revenue growth

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

P/E RatioValuation
45.8x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : CVEO

The strongest argument for CVEO centers on EPS Growth, Price/Book. Revenue growth of 10.6% demonstrates continued momentum.

Bull Case : HLT

The strongest argument for HLT centers on Profit Margin, Operating Margin, Debt/Equity. Profitability is solid with margins at 31.0% and operating margin at 63.0%.

Bear Case : CVEO

The primary concerns for CVEO are Market Cap, Operating Margin, Debt/Equity.

Bear Case : HLT

The primary concerns for HLT are PEG Ratio, Revenue Growth, Return on Equity. A P/E of 45.8x leaves little room for execution misses.

Key Dynamics to Monitor

CVEO profiles as a turnaround stock while HLT is a value play — different risk/reward profiles.

HLT carries more volatility with a beta of 1.06 — expect wider price swings.

CVEO is growing revenue faster at 10.6% — sustainability is the question.

HLT generates stronger free cash flow (609M), providing more financial flexibility.

Bottom Line

HLT scores higher overall (54/100 vs 50/100), backed by strong 31.0% margins. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Civeo Corp

CONSUMER CYCLICAL · LODGING · USA

Civeo Corporation provides hospitality services to the natural resources industry in Canada, Australia and the United States. The company is headquartered in Houston, Texas.

Hilton Worldwide Holdings Inc

CONSUMER CYCLICAL · LODGING · USA

Hilton Worldwide Holdings Inc., formerly Hilton Hotels Corporation, is an American multinational hospitality company that manages and franchises a broad portfolio of hotels and resorts.

Want to dig deeper into these stocks?