WallStSmart

Costco Wholesale Corp (COST)vsTAL Education Group (TAL)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Costco Wholesale Corp generates 9396% more annual revenue ($303.15B vs $3.19B). TAL leads profitability with a 28.4% profit margin vs 3.0%. TAL appears more attractively valued with a PEG of 2.37. TAL earns a higher WallStSmart Score of 80/100 (A-).

COST

Buy

55

out of 100

Grade: C-

Growth: 6.7Profit: 6.5Value: 3.7Quality: 7.5
Piotroski: 4/9Altman Z: 4.73

TAL

Exceptional Buy

80

out of 100

Grade: A-

Growth: 10.0Profit: 7.5Value: 8.0Quality: 7.5
Piotroski: 5/9Altman Z: 2.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for COST.

TALUndervalued (+89.5%)

Margin of Safety

+89.5%

Fair Value

$113.21

Current Price

$10.06

$103.15 discount

UndervaluedFair: $113.21Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

COST5 strengths · Avg: 9.2/10
Market CapQuality
$438.30B10/10

Mega-cap, among the largest globally

Altman Z-ScoreHealth
4.7310/10

Safe zone — low bankruptcy risk

Return on EquityProfitability
25.8%9/10

Every $100 of equity generates 26 in profit

Debt/EquityHealth
0.249/10

Conservative balance sheet, low leverage

Free Cash FlowQuality
$2.48B8/10

Generating 2.5B in free cash flow

TAL6 strengths · Avg: 9.8/10
P/E RatioValuation
6.4x10/10

Attractively priced relative to earnings

Price/BookValuation
1.4x10/10

Reasonable price relative to book value

Revenue GrowthGrowth
31.9%10/10

Revenue surging 31.9% year-over-year

EPS GrowthGrowth
1360.0%10/10

Earnings expanding 1360.0% YoY

Debt/EquityHealth
0.1010/10

Conservative balance sheet, low leverage

Profit MarginProfitability
28.4%9/10

Keeps 28 of every $100 in revenue as profit

Areas to Watch

COST4 concerns · Avg: 3.0/10
Price/BookValuation
12.3x4/10

Trading at 12.3x book value

Profit MarginProfitability
3.0%3/10

3.0% margin — thin

Operating MarginProfitability
3.8%3/10

Operating margin of 3.8%

PEG RatioValuation
4.432/10

Expensive relative to growth rate

TAL1 concerns · Avg: 4.0/10
PEG RatioValuation
2.374/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : COST

The strongest argument for COST centers on Market Cap, Altman Z-Score, Return on Equity. Revenue growth of 11.1% demonstrates continued momentum.

Bull Case : TAL

The strongest argument for TAL centers on P/E Ratio, Price/Book, Revenue Growth. Profitability is solid with margins at 28.4% and operating margin at 18.1%. Revenue growth of 31.9% demonstrates continued momentum.

Bear Case : COST

The primary concerns for COST are Price/Book, Profit Margin, Operating Margin. A P/E of 47.6x leaves little room for execution misses. Thin 3.0% margins leave little buffer for downturns.

Bear Case : TAL

The primary concerns for TAL are PEG Ratio.

Key Dynamics to Monitor

COST profiles as a value stock while TAL is a growth play — different risk/reward profiles.

COST carries more volatility with a beta of 0.87 — expect wider price swings.

TAL is growing revenue faster at 31.9% — sustainability is the question.

COST generates stronger free cash flow (2.5B), providing more financial flexibility.

Bottom Line

TAL scores higher overall (80/100 vs 55/100), backed by strong 28.4% margins and 31.9% revenue growth. Both earn "Exceptional Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Costco Wholesale Corp

CONSUMER DEFENSIVE · DISCOUNT STORES · USA

Costco Wholesale Corporation (doing business as Costco Wholesale and also known simply as Costco) is an American multinational corporation which operates a chain of membership-only (needing a membership to shop there) big-box retail stores. As of 2020, Costco was the fifth largest retailer in the world, and the world's largest retailer of choice and prime beef, organic foods, rotisserie chicken, and wine as of 2016.

Visit Website →

TAL Education Group

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · China

TAL Education Group offers K-12 afterschool tutoring services in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.

Want to dig deeper into these stocks?