WallStSmart

CMB.TECH NV (CMBT)vsKinder Morgan Inc (KMI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Kinder Morgan Inc generates 692% more annual revenue ($17.96B vs $2.27B). CMBT leads profitability with a 37.1% profit margin vs 19.3%. CMBT trades at a lower P/E of 6.5x. CMBT earns a higher WallStSmart Score of 76/100 (B+).

CMBT

Strong Buy

76

out of 100

Grade: B+

Growth: 10.0Profit: 8.5Value: 8.3Quality: 3.0
Piotroski: 1/9Altman Z: 0.73

KMI

Strong Buy

68

out of 100

Grade: B-

Growth: 5.3Profit: 7.5Value: 3.3Quality: 3.5
Piotroski: 5/9Altman Z: 0.70
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CMBTUndervalued (+41.4%)

Margin of Safety

+41.4%

Fair Value

$22.12

Current Price

$20.29

$1.83 discount

UndervaluedFair: $22.12Overvalued
KMISignificantly Overvalued (-41.1%)

Margin of Safety

-41.1%

Fair Value

$22.56

Current Price

$31.84

$9.28 premium

UndervaluedFair: $22.56Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CMBT6 strengths · Avg: 9.7/10
P/E RatioValuation
6.5x10/10

Attractively priced relative to earnings

Profit MarginProfitability
37.1%10/10

Keeps 37 of every $100 in revenue as profit

Operating MarginProfitability
43.2%10/10

Strong operational efficiency at 43.2%

Revenue GrowthGrowth
81.5%10/10

Revenue surging 81.5% year-over-year

EPS GrowthGrowth
3040.0%10/10

Earnings expanding 3040.0% YoY

Price/BookValuation
1.9x8/10

Reasonable price relative to book value

KMI4 strengths · Avg: 8.8/10
Operating MarginProfitability
30.1%10/10

Strong operational efficiency at 30.1%

Market CapQuality
$68.66B9/10

Large-cap with strong market position

Price/BookValuation
2.2x8/10

Reasonable price relative to book value

EPS GrowthGrowth
21.2%8/10

Earnings expanding 21.2% YoY

Areas to Watch

CMBT3 concerns · Avg: 2.7/10
Debt/EquityHealth
1.753/10

Elevated debt levels

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

Altman Z-ScoreHealth
0.732/10

Distress zone — elevated risk

KMI3 concerns · Avg: 2.3/10
Debt/EquityHealth
1.023/10

Elevated debt levels

PEG RatioValuation
3.252/10

Expensive relative to growth rate

Altman Z-ScoreHealth
0.702/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : CMBT

The strongest argument for CMBT centers on P/E Ratio, Profit Margin, Operating Margin. Profitability is solid with margins at 37.1% and operating margin at 43.2%. Revenue growth of 81.5% demonstrates continued momentum.

Bull Case : KMI

The strongest argument for KMI centers on Operating Margin, Market Cap, Price/Book. Profitability is solid with margins at 19.3% and operating margin at 30.1%. Revenue growth of 10.8% demonstrates continued momentum.

Bear Case : CMBT

The primary concerns for CMBT are Debt/Equity, Piotroski F-Score, Altman Z-Score. Debt-to-equity of 1.75 is elevated, increasing financial risk.

Bear Case : KMI

The primary concerns for KMI are Debt/Equity, PEG Ratio, Altman Z-Score.

Key Dynamics to Monitor

CMBT profiles as a growth stock while KMI is a mature play — different risk/reward profiles.

KMI carries more volatility with a beta of 0.55 — expect wider price swings.

CMBT is growing revenue faster at 81.5% — sustainability is the question.

KMI generates stronger free cash flow (978M), providing more financial flexibility.

Bottom Line

CMBT scores higher overall (76/100 vs 68/100), backed by strong 37.1% margins and 81.5% revenue growth. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CMB.TECH NV

ENERGY · OIL & GAS MIDSTREAM · USA

Euronav NV, engages in the transportation and storage of crude oil globally.

Kinder Morgan Inc

ENERGY · OIL & GAS MIDSTREAM · USA

Kinder Morgan, Inc. is one of the largest energy infrastructure companies in North America. The company specializes in owning and controlling oil and gas pipelines and terminals.

Want to dig deeper into these stocks?