WallStSmart

CDW Corp (CDW)vsJack Henry & Associates Inc (JKHY)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

CDW Corp generates 824% more annual revenue ($23.50B vs $2.54B). JKHY leads profitability with a 19.8% profit margin vs 4.6%. CDW appears more attractively valued with a PEG of 1.34. CDW earns a higher WallStSmart Score of 59/100 (C).

CDW

Buy

59

out of 100

Grade: C

Growth: 4.0Profit: 6.5Value: 6.0Quality: 4.0
Piotroski: 3/9Altman Z: 1.84

JKHY

Buy

55

out of 100

Grade: C-

Growth: 4.0Profit: 8.0Value: 4.0Quality: 7.5
Piotroski: 5/9Altman Z: 4.24
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

CDWUndervalued (+4.6%)

Margin of Safety

+4.6%

Fair Value

$141.43

Current Price

$157.00

$15.57 discount

UndervaluedFair: $141.43Overvalued
JKHYSignificantly Overvalued (-39.5%)

Margin of Safety

-39.5%

Fair Value

$118.74

Current Price

$173.23

$54.49 premium

UndervaluedFair: $118.74Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

CDW1 strengths · Avg: 10.0/10
Return on EquityProfitability
41.7%10/10

Every $100 of equity generates 42 in profit

JKHY4 strengths · Avg: 9.3/10
Debt/EquityHealth
0.0210/10

Conservative balance sheet, low leverage

Altman Z-ScoreHealth
4.2410/10

Safe zone — low bankruptcy risk

Return on EquityProfitability
24.5%9/10

Every $100 of equity generates 25 in profit

Operating MarginProfitability
22.5%8/10

Strong operational efficiency at 22.5%

Areas to Watch

CDW4 concerns · Avg: 3.8/10
Price/BookValuation
8.1x4/10

Trading at 8.1x book value

EPS GrowthGrowth
4.9%4/10

4.9% earnings growth

Altman Z-ScoreHealth
1.844/10

Grey zone — moderate risk

Profit MarginProfitability
4.6%3/10

4.6% margin — thin

JKHY3 concerns · Avg: 3.3/10
PEG RatioValuation
1.984/10

Expensive relative to growth rate

Revenue GrowthGrowth
4.7%4/10

4.7% revenue growth

EPS GrowthGrowth
-10.4%2/10

Earnings declined 10.4%

Comparative Analysis Report

WallStSmart Research

Bull Case : CDW

The strongest argument for CDW centers on Return on Equity. PEG of 1.34 suggests the stock is reasonably priced for its growth.

Bull Case : JKHY

The strongest argument for JKHY centers on Debt/Equity, Altman Z-Score, Return on Equity. Profitability is solid with margins at 19.8% and operating margin at 22.5%.

Bear Case : CDW

The primary concerns for CDW are Price/Book, EPS Growth, Altman Z-Score. Debt-to-equity of 2.76 is elevated, increasing financial risk. Thin 4.6% margins leave little buffer for downturns.

Bear Case : JKHY

The primary concerns for JKHY are PEG Ratio, Revenue Growth, EPS Growth.

Key Dynamics to Monitor

CDW carries more volatility with a beta of 0.94 — expect wider price swings.

CDW is growing revenue faster at 10.0% — sustainability is the question.

CDW generates stronger free cash flow (372M), providing more financial flexibility.

Monitor INFORMATION TECHNOLOGY SERVICES industry trends, competitive dynamics, and regulatory changes.

Bottom Line

CDW scores higher overall (59/100 vs 55/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

CDW Corp

TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES · USA

CDW Corporation, headquartered in Lincolnshire, Illinois, is a provider of technology products and services for business, government and education.

Visit Website →

Jack Henry & Associates Inc

TECHNOLOGY · INFORMATION TECHNOLOGY SERVICES · USA

Jack Henry & Associates, Inc. is a technology company and payment processing service for the financial services industry.

Visit Website →

Want to dig deeper into these stocks?