WallStSmart

Dutch Bros Inc (BROS)vsChipotle Mexican Grill Inc (CMG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Chipotle Mexican Grill Inc generates 628% more annual revenue ($11.93B vs $1.64B). CMG leads profitability with a 12.9% profit margin vs 4.9%. CMG trades at a lower P/E of 28.5x. CMG earns a higher WallStSmart Score of 56/100 (C).

BROS

Hold

47

out of 100

Grade: D+

Growth: 7.3Profit: 5.5Value: 3.0Quality: 6.0
Piotroski: 4/9Altman Z: 1.07

CMG

Buy

56

out of 100

Grade: C

Growth: 5.3Profit: 8.0Value: 7.3Quality: 5.0
Piotroski: 4/9Altman Z: 2.47
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BROSSignificantly Overvalued (-78.7%)

Margin of Safety

-78.7%

Fair Value

$29.95

Current Price

$51.33

$21.38 premium

UndervaluedFair: $29.95Overvalued
CMGSignificantly Overvalued (-147.3%)

Margin of Safety

-147.3%

Fair Value

$15.05

Current Price

$32.50

$17.45 premium

UndervaluedFair: $15.05Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BROS1 strengths · Avg: 8.0/10
Revenue GrowthGrowth
29.4%8/10

Revenue surging 29.4% year-over-year

CMG1 strengths · Avg: 10.0/10
Return on EquityProfitability
47.4%10/10

Every $100 of equity generates 47 in profit

Areas to Watch

BROS4 concerns · Avg: 3.3/10
Price/BookValuation
9.6x4/10

Trading at 9.6x book value

EPS GrowthGrowth
4.3%4/10

4.3% earnings growth

Profit MarginProfitability
4.9%3/10

4.9% margin — thin

P/E RatioValuation
82.3x2/10

Premium valuation, high expectations priced in

CMG4 concerns · Avg: 4.0/10
PEG RatioValuation
1.734/10

Expensive relative to growth rate

P/E RatioValuation
28.5x4/10

Moderate valuation

Price/BookValuation
15.0x4/10

Trading at 15.0x book value

Revenue GrowthGrowth
4.9%4/10

4.9% revenue growth

Comparative Analysis Report

WallStSmart Research

Bull Case : BROS

The strongest argument for BROS centers on Revenue Growth. Revenue growth of 29.4% demonstrates continued momentum.

Bull Case : CMG

The strongest argument for CMG centers on Return on Equity.

Bear Case : BROS

The primary concerns for BROS are Price/Book, EPS Growth, Profit Margin. A P/E of 82.3x leaves little room for execution misses. Thin 4.9% margins leave little buffer for downturns.

Bear Case : CMG

The primary concerns for CMG are PEG Ratio, P/E Ratio, Price/Book. Debt-to-equity of 3.48 is elevated, increasing financial risk.

Key Dynamics to Monitor

BROS profiles as a growth stock while CMG is a value play — different risk/reward profiles.

BROS carries more volatility with a beta of 2.55 — expect wider price swings.

BROS is growing revenue faster at 29.4% — sustainability is the question.

CMG generates stronger free cash flow (228M), providing more financial flexibility.

Bottom Line

CMG scores higher overall (56/100 vs 47/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Dutch Bros Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Dutch Bros Inc. operates and franchises convenience stores. The company is headquartered in Grants Pass, Oregon.

Visit Website →

Chipotle Mexican Grill Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Chipotle Mexican Grill, Inc., often known simply as Chipotle, is an American chain of fast casual restaurants in the United States, United Kingdom, Canada, Germany, and France, specializing in tacos and Mission burritos that are made to order in front of the customer.

Visit Website →

Want to dig deeper into these stocks?