WallStSmart

Dutch Bros Inc (BROS)vsChipotle Mexican Grill Inc (CMG)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Chipotle Mexican Grill Inc generates 611% more annual revenue ($12.42B vs $1.75B). CMG leads profitability with a 11.4% profit margin vs 4.6%. CMG appears more attractively valued with a PEG of 2.00. CMG earns a higher WallStSmart Score of 54/100 (C-).

BROS

Hold

45

out of 100

Grade: D

Growth: 7.3Profit: 5.5Value: 2.7Quality: 4.5
Piotroski: 4/9Altman Z: 1.07

CMG

Buy

54

out of 100

Grade: C-

Growth: 5.3Profit: 8.0Value: 4.3Quality: 4.5
Piotroski: 4/9Altman Z: 2.47
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BROSSignificantly Overvalued (-17.4%)

Margin of Safety

-17.4%

Fair Value

$56.09

Current Price

$53.01

$3.08 premium

UndervaluedFair: $56.09Overvalued

Intrinsic value data unavailable for CMG.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BROS1 strengths · Avg: 10.0/10
Revenue GrowthGrowth
30.8%10/10

Revenue surging 30.8% year-over-year

CMG1 strengths · Avg: 10.0/10
Return on EquityProfitability
64.5%10/10

Every $100 of equity generates 65 in profit

Areas to Watch

BROS4 concerns · Avg: 3.5/10
PEG RatioValuation
2.374/10

Expensive relative to growth rate

Price/BookValuation
9.7x4/10

Trading at 9.7x book value

Profit MarginProfitability
4.6%3/10

4.6% margin — thin

Debt/EquityHealth
1.673/10

Elevated debt levels

CMG4 concerns · Avg: 3.5/10
PEG RatioValuation
2.004/10

Expensive relative to growth rate

P/E RatioValuation
34.5x4/10

Premium valuation, high expectations priced in

Price/BookValuation
18.8x4/10

Trading at 18.8x book value

EPS GrowthGrowth
-1.3%2/10

Earnings declined 1.3%

Comparative Analysis Report

WallStSmart Research

Bull Case : BROS

The strongest argument for BROS centers on Revenue Growth. Revenue growth of 30.8% demonstrates continued momentum.

Bull Case : CMG

The strongest argument for CMG centers on Return on Equity.

Bear Case : BROS

The primary concerns for BROS are PEG Ratio, Price/Book, Profit Margin. A P/E of 102.9x leaves little room for execution misses. Debt-to-equity of 1.67 is elevated, increasing financial risk.

Bear Case : CMG

The primary concerns for CMG are PEG Ratio, P/E Ratio, Price/Book. Debt-to-equity of 2.46 is elevated, increasing financial risk.

Key Dynamics to Monitor

BROS profiles as a hypergrowth stock while CMG is a value play — different risk/reward profiles.

BROS carries more volatility with a beta of 2.32 — expect wider price swings.

BROS is growing revenue faster at 30.8% — sustainability is the question.

CMG generates stronger free cash flow (463M), providing more financial flexibility.

Bottom Line

CMG scores higher overall (54/100 vs 45/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Dutch Bros Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Dutch Bros Inc. operates and franchises convenience stores. The company is headquartered in Grants Pass, Oregon.

Visit Website →

Chipotle Mexican Grill Inc

CONSUMER CYCLICAL · RESTAURANTS · USA

Chipotle Mexican Grill, Inc., often known simply as Chipotle, is an American chain of fast casual restaurants in the United States, United Kingdom, Canada, Germany, and France, specializing in tacos and Mission burritos that are made to order in front of the customer.

Visit Website →

Want to dig deeper into these stocks?