WallStSmart

BRBI BR Partners S.A. ADSs (BRBI)vsTradeweb Markets Inc (TW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Tradeweb Markets Inc generates -118% more annual revenue ($2.05B vs $-11.58B). TW leads profitability with a 39.6% profit margin vs 0.0%. BRBI trades at a lower P/E of 32.3x. TW earns a higher WallStSmart Score of 67/100 (B-).

BRBI

Buy

60

out of 100

Grade: C+

Growth: 8.7Profit: 6.5Value: 5.7Quality: 5.0

TW

Strong Buy

67

out of 100

Grade: B-

Growth: 8.0Profit: 8.5Value: 7.3Quality: 7.8
Piotroski: 5/9Altman Z: 5.64
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

BRBISignificantly Overvalued (-117.2%)

Margin of Safety

-117.2%

Fair Value

$6.85

Current Price

$14.35

$7.50 premium

UndervaluedFair: $6.85Overvalued
TWUndervalued (+34.8%)

Margin of Safety

+34.8%

Fair Value

$176.44

Current Price

$119.95

$56.49 discount

UndervaluedFair: $176.44Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

BRBI3 strengths · Avg: 9.7/10
Operating MarginProfitability
103.2%10/10

Strong operational efficiency at 103.2%

Revenue GrowthGrowth
98.5%10/10

Revenue surging 98.5% year-over-year

Return on EquityProfitability
22.1%9/10

Every $100 of equity generates 22 in profit

TW4 strengths · Avg: 10.0/10
Profit MarginProfitability
39.6%10/10

Keeps 40 of every $100 in revenue as profit

Operating MarginProfitability
42.4%10/10

Strong operational efficiency at 42.4%

EPS GrowthGrowth
128.8%10/10

Earnings expanding 128.8% YoY

Altman Z-ScoreHealth
5.6410/10

Safe zone — low bankruptcy risk

Areas to Watch

BRBI4 concerns · Avg: 3.5/10
P/E RatioValuation
32.3x4/10

Premium valuation, high expectations priced in

Price/BookValuation
10.0x4/10

Trading at 10.0x book value

Market CapQuality
$364.60M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

TW2 concerns · Avg: 3.0/10
P/E RatioValuation
32.7x4/10

Premium valuation, high expectations priced in

PEG RatioValuation
2.972/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : BRBI

The strongest argument for BRBI centers on Operating Margin, Revenue Growth, Return on Equity. Revenue growth of 98.5% demonstrates continued momentum.

Bull Case : TW

The strongest argument for TW centers on Profit Margin, Operating Margin, EPS Growth. Profitability is solid with margins at 39.6% and operating margin at 42.4%. Revenue growth of 12.5% demonstrates continued momentum.

Bear Case : BRBI

The primary concerns for BRBI are P/E Ratio, Price/Book, Market Cap.

Bear Case : TW

The primary concerns for TW are P/E Ratio, PEG Ratio.

Key Dynamics to Monitor

BRBI profiles as a hypergrowth stock while TW is a mature play — different risk/reward profiles.

TW carries more volatility with a beta of 0.78 — expect wider price swings.

BRBI is growing revenue faster at 98.5% — sustainability is the question.

TW generates stronger free cash flow (337M), providing more financial flexibility.

Bottom Line

TW scores higher overall (67/100 vs 60/100), backed by strong 39.6% margins and 12.5% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

BRBI BR Partners S.A. ADSs

FINANCIAL SERVICES · CAPITAL MARKETS · USA

BRBI BR Partners S.A., is an investment bank that specializes in providing financial services for entrepreneurs and families in Brazil. The company is headquartered in So Paulo, Brazil.

Tradeweb Markets Inc

FINANCIAL SERVICES · CAPITAL MARKETS · USA

Tradeweb Markets Inc. creates and operates electronic marketplaces in the Americas, Europe, the Middle East, Africa, Asia Pacific and internationally.

Want to dig deeper into these stocks?