WallStSmart

Vale SA ADR (VALE)vsWorthington Steel Inc (WS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Vale SA ADR generates 3974% more annual revenue ($215.83B vs $5.30B). VALE leads profitability with a 1.0% profit margin vs -0.7%. VALE earns a higher WallStSmart Score of 51/100 (C-).

VALE

Buy

51

out of 100

Grade: C-

Growth: 2.0Profit: 5.5Value: 7.3Quality: 5.0
Piotroski: 2/9Altman Z: 1.13

WS

Hold

45

out of 100

Grade: D

Growth: 4.7Profit: 4.0Value: 4.0Quality: 4.5
Piotroski: 1/9Altman Z: 2.73
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

VALEUndervalued (+76.1%)

Margin of Safety

+76.1%

Fair Value

$72.79

Current Price

$11.28

$61.51 discount

UndervaluedFair: $72.79Overvalued
WSSignificantly Overvalued (-81.0%)

Margin of Safety

-81.0%

Fair Value

$26.76

Current Price

$38.54

$11.78 premium

UndervaluedFair: $26.76Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

VALE3 strengths · Avg: 9.3/10
PEG RatioValuation
0.2710/10

Growing faster than its price suggests

Price/BookValuation
1.2x10/10

Reasonable price relative to book value

Free Cash FlowQuality
$1.12B8/10

Generating 1.1B in free cash flow

WS2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
212.4%10/10

Revenue surging 212.4% year-over-year

Price/BookValuation
1.9x8/10

Reasonable price relative to book value

Areas to Watch

VALE4 concerns · Avg: 2.8/10
Return on EquityProfitability
1.6%3/10

ROE of 1.6% — below average capital efficiency

Profit MarginProfitability
1.0%3/10

1.0% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

P/E RatioValuation
72.4x2/10

Premium valuation, high expectations priced in

WS4 concerns · Avg: 2.5/10
Operating MarginProfitability
3.2%3/10

Operating margin of 3.2%

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

EPS GrowthGrowth
-25.9%2/10

Earnings declined 25.9%

Free Cash FlowQuality
$-53.50M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : VALE

The strongest argument for VALE centers on PEG Ratio, Price/Book, Free Cash Flow. PEG of 0.27 suggests the stock is reasonably priced for its growth.

Bull Case : WS

The strongest argument for WS centers on Revenue Growth, Price/Book. Revenue growth of 212.4% demonstrates continued momentum.

Bear Case : VALE

The primary concerns for VALE are Return on Equity, Profit Margin, Piotroski F-Score. A P/E of 72.4x leaves little room for execution misses. Thin 1.0% margins leave little buffer for downturns.

Bear Case : WS

The primary concerns for WS are Operating Margin, Piotroski F-Score, EPS Growth. Debt-to-equity of 2.50 is elevated, increasing financial risk.

Key Dynamics to Monitor

VALE profiles as a value stock while WS is a hypergrowth play — different risk/reward profiles.

WS carries more volatility with a beta of 2.10 — expect wider price swings.

WS is growing revenue faster at 212.4% — sustainability is the question.

VALE generates stronger free cash flow (1.1B), providing more financial flexibility.

Bottom Line

VALE scores higher overall (51/100 vs 45/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Vale SA ADR

BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING · USA

Vale SA produces and sells iron ore and iron ore pellets for use as raw material in steelmaking in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.

Worthington Steel Inc

BASIC MATERIALS · STEEL · USA

Worthington Steel, Inc. is a steel processor in North America. The company is headquartered in Columbus, Ohio.

Want to dig deeper into these stocks?