WallStSmart

Taiwan Semiconductor Manufacturing (TSM)vsZeo Energy Corp. (ZEO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Taiwan Semiconductor Manufacturing generates 6020825% more annual revenue ($4.44T vs $73.75M). TSM leads profitability with a 49.9% profit margin vs -15.1%. TSM earns a higher WallStSmart Score of 86/100 (A).

TSM

Exceptional Buy

86

out of 100

Grade: A

Growth: 9.3Profit: 10.0Value: 7.3Quality: 9.0
Piotroski: 6/9Altman Z: 3.85

ZEO

Hold

39

out of 100

Grade: F

Growth: 4.7Profit: 2.0Value: 6.7Quality: 6.0
Piotroski: 5/9Altman Z: -0.26
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

TSMUndervalued (+55.0%)

Margin of Safety

+55.0%

Fair Value

$897.55

Current Price

$418.20

$479.35 discount

UndervaluedFair: $897.55Overvalued
ZEOUndervalued (+68.4%)

Margin of Safety

+68.4%

Fair Value

$3.20

Current Price

$0.52

$2.68 discount

UndervaluedFair: $3.20Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

TSM6 strengths · Avg: 10.0/10
Market CapQuality
$2.09T10/10

Mega-cap, among the largest globally

Return on EquityProfitability
34.9%10/10

Every $100 of equity generates 35 in profit

Profit MarginProfitability
49.9%10/10

Keeps 50 of every $100 in revenue as profit

Operating MarginProfitability
60.3%10/10

Strong operational efficiency at 60.3%

Revenue GrowthGrowth
36.0%10/10

Revenue surging 36.0% year-over-year

EPS GrowthGrowth
77.4%10/10

Earnings expanding 77.4% YoY

ZEO2 strengths · Avg: 9.5/10
Revenue GrowthGrowth
50.1%10/10

Revenue surging 50.1% year-over-year

Debt/EquityHealth
0.119/10

Conservative balance sheet, low leverage

Areas to Watch

TSM2 concerns · Avg: 3.0/10
P/E RatioValuation
35.5x4/10

Premium valuation, high expectations priced in

Price/BookValuation
87.1x2/10

Trading at 87.1x book value

ZEO4 concerns · Avg: 2.3/10
Market CapQuality
$43.18M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-81.6%2/10

ROE of -81.6% — below average capital efficiency

EPS GrowthGrowth
-95.8%2/10

Earnings declined 95.8%

Free Cash FlowQuality
$-1.06M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : TSM

The strongest argument for TSM centers on Market Cap, Return on Equity, Profit Margin. Profitability is solid with margins at 49.9% and operating margin at 60.3%. Revenue growth of 36.0% demonstrates continued momentum.

Bull Case : ZEO

The strongest argument for ZEO centers on Revenue Growth, Debt/Equity. Revenue growth of 50.1% demonstrates continued momentum.

Bear Case : TSM

The primary concerns for TSM are P/E Ratio, Price/Book.

Bear Case : ZEO

The primary concerns for ZEO are Market Cap, Return on Equity, EPS Growth.

Key Dynamics to Monitor

TSM profiles as a growth stock while ZEO is a hypergrowth play — different risk/reward profiles.

TSM carries more volatility with a beta of 1.25 — expect wider price swings.

ZEO is growing revenue faster at 50.1% — sustainability is the question.

TSM generates stronger free cash flow (287.4B), providing more financial flexibility.

Bottom Line

TSM scores higher overall (86/100 vs 39/100), backed by strong 49.9% margins and 36.0% revenue growth. ZEO offers better value entry with a 68.4% margin of safety. Both earn "Exceptional Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Taiwan Semiconductor Manufacturing

TECHNOLOGY · SEMICONDUCTORS · USA

Taiwan Semiconductor Manufacturing Company, Limited is a Taiwanese multinational semiconductor contract manufacturing and design company. It is one of Taiwan's largest companies, the world's most valuable semiconductor company, and the world's largest dedicated independent (pure-play) semiconductor foundry, with its headquarters and main operations located in the Hsinchu Science Park in Hsinchu, Taiwan. It is majority owned by foreign investors.

Visit Website →

Zeo Energy Corp.

TECHNOLOGY · SOLAR · USA

Zeo Energy Corp. The company is headquartered in New Port Richey, Florida.

Visit Website →

Want to dig deeper into these stocks?