WallStSmart

Taiwan Semiconductor Manufacturing (TSM)vsXunlei Ltd Adr (XNET)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Taiwan Semiconductor Manufacturing generates 899933% more annual revenue ($4.44T vs $493.37M). TSM leads profitability with a 49.9% profit margin vs -14.5%. TSM appears more attractively valued with a PEG of 0.83. TSM earns a higher WallStSmart Score of 86/100 (A).

TSM

Exceptional Buy

86

out of 100

Grade: A

Growth: 9.3Profit: 10.0Value: 7.3Quality: 9.0
Piotroski: 6/9Altman Z: 3.85

XNET

Hold

44

out of 100

Grade: D

Growth: 6.7Profit: 4.5Value: 7.3Quality: 8.0
Piotroski: 3/9Altman Z: 6.50
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

TSMUndervalued (+48.4%)

Margin of Safety

+48.4%

Fair Value

$884.16

Current Price

$459.20

$424.96 discount

UndervaluedFair: $884.16Overvalued
XNETUndervalued (+37.0%)

Margin of Safety

+37.0%

Fair Value

$9.24

Current Price

$4.71

$4.53 discount

UndervaluedFair: $9.24Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

TSM6 strengths · Avg: 10.0/10
Market CapQuality
$2.25T10/10

Mega-cap, among the largest globally

Return on EquityProfitability
34.9%10/10

Every $100 of equity generates 35 in profit

Profit MarginProfitability
49.9%10/10

Keeps 50 of every $100 in revenue as profit

Operating MarginProfitability
60.3%10/10

Strong operational efficiency at 60.3%

Revenue GrowthGrowth
36.0%10/10

Revenue surging 36.0% year-over-year

EPS GrowthGrowth
77.4%10/10

Earnings expanding 77.4% YoY

XNET6 strengths · Avg: 10.0/10
P/E RatioValuation
0.4x10/10

Attractively priced relative to earnings

Price/BookValuation
0.3x10/10

Reasonable price relative to book value

Return on EquityProfitability
73.0%10/10

Every $100 of equity generates 73 in profit

EPS GrowthGrowth
11785.0%10/10

Earnings expanding 11785.0% YoY

Debt/EquityHealth
0.0610/10

Conservative balance sheet, low leverage

Altman Z-ScoreHealth
6.5010/10

Safe zone — low bankruptcy risk

Areas to Watch

TSM2 concerns · Avg: 3.0/10
P/E RatioValuation
32.5x4/10

Premium valuation, high expectations priced in

Price/BookValuation
94.1x2/10

Trading at 94.1x book value

XNET4 concerns · Avg: 2.5/10
Market CapQuality
$323.16M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
2.582/10

Expensive relative to growth rate

Revenue GrowthGrowth
-1.4%2/10

Revenue declined 1.4%

Comparative Analysis Report

WallStSmart Research

Bull Case : TSM

The strongest argument for TSM centers on Market Cap, Return on Equity, Profit Margin. Profitability is solid with margins at 49.9% and operating margin at 60.3%. Revenue growth of 36.0% demonstrates continued momentum.

Bull Case : XNET

The strongest argument for XNET centers on P/E Ratio, Price/Book, Return on Equity.

Bear Case : TSM

The primary concerns for TSM are P/E Ratio, Price/Book.

Bear Case : XNET

The primary concerns for XNET are Market Cap, Piotroski F-Score, PEG Ratio.

Key Dynamics to Monitor

TSM profiles as a growth stock while XNET is a turnaround play — different risk/reward profiles.

TSM carries more volatility with a beta of 1.25 — expect wider price swings.

TSM is growing revenue faster at 36.0% — sustainability is the question.

Monitor SEMICONDUCTORS industry trends, competitive dynamics, and regulatory changes.

Bottom Line

TSM scores higher overall (86/100 vs 44/100), backed by strong 49.9% margins and 36.0% revenue growth. XNET offers better value entry with a 37.0% margin of safety. Both earn "Exceptional Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Taiwan Semiconductor Manufacturing

TECHNOLOGY · SEMICONDUCTORS · USA

Taiwan Semiconductor Manufacturing Company, Limited is a Taiwanese multinational semiconductor contract manufacturing and design company. It is one of Taiwan's largest companies, the world's most valuable semiconductor company, and the world's largest dedicated independent (pure-play) semiconductor foundry, with its headquarters and main operations located in the Hsinchu Science Park in Hsinchu, Taiwan. It is majority owned by foreign investors.

Visit Website →

Xunlei Ltd Adr

TECHNOLOGY · SOFTWARE - INFRASTRUCTURE · China

Xunlei Limited, operates an Internet platform for digital media content in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.

Want to dig deeper into these stocks?