WallStSmart

Spotify Technology SA (SPOT)vsTelefonica Brasil SA ADR (VIV)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Telefonica Brasil SA ADR generates 246% more annual revenue ($60.66B vs $17.53B). SPOT leads profitability with a 15.4% profit margin vs 10.5%. VIV appears more attractively valued with a PEG of 1.06. VIV earns a higher WallStSmart Score of 64/100 (C+).

SPOT

Buy

64

out of 100

Grade: C+

Growth: 8.0Profit: 8.5Value: 3.3Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

VIV

Buy

64

out of 100

Grade: C+

Growth: 6.7Profit: 6.5Value: 8.0Quality: 6.0
Piotroski: 5/9Altman Z: 1.45
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-65.0%)

Margin of Safety

-65.0%

Fair Value

$295.16

Current Price

$496.95

$201.79 premium

UndervaluedFair: $295.16Overvalued
VIVUndervalued (+34.5%)

Margin of Safety

+34.5%

Fair Value

$24.11

Current Price

$12.81

$11.30 discount

UndervaluedFair: $24.11Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.8/10
Return on EquityProfitability
33.8%10/10

Every $100 of equity generates 34 in profit

EPS GrowthGrowth
222.4%10/10

Earnings expanding 222.4% YoY

Debt/EquityHealth
0.0610/10

Conservative balance sheet, low leverage

Market CapQuality
$99.11B9/10

Large-cap with strong market position

VIV3 strengths · Avg: 8.3/10
Debt/EquityHealth
0.299/10

Conservative balance sheet, low leverage

P/E RatioValuation
16.9x8/10

Attractively priced relative to earnings

Free Cash FlowQuality
$2.83B8/10

Generating 2.8B in free cash flow

Areas to Watch

SPOT3 concerns · Avg: 4.0/10
PEG RatioValuation
1.634/10

Expensive relative to growth rate

P/E RatioValuation
32.5x4/10

Premium valuation, high expectations priced in

Price/BookValuation
10.4x4/10

Trading at 10.4x book value

VIV1 concerns · Avg: 2.0/10
Altman Z-ScoreHealth
1.452/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 15.4% and operating margin at 15.8%.

Bull Case : VIV

The strongest argument for VIV centers on Debt/Equity, P/E Ratio, Free Cash Flow. PEG of 1.06 suggests the stock is reasonably priced for its growth.

Bear Case : SPOT

The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.

Bear Case : VIV

The primary concerns for VIV are Altman Z-Score.

Key Dynamics to Monitor

SPOT profiles as a mature stock while VIV is a value play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.55 — expect wider price swings.

SPOT is growing revenue faster at 8.2% — sustainability is the question.

VIV generates stronger free cash flow (2.8B), providing more financial flexibility.

Bottom Line

SPOT scores higher overall (64/100 vs 64/100), backed by strong 15.4% margins. VIV offers better value entry with a 34.5% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Telefonica Brasil SA ADR

COMMUNICATION SERVICES · TELECOM SERVICES · USA

Telefnica Brasil SA, provides mobile and fixed telecommunications services to residential and corporate clients in Brazil. The company is headquartered in So Paulo, Brazil.

Want to dig deeper into these stocks?