WallStSmart

Spotify Technology SA (SPOT)vsTIM Participacoes SA (TIMB)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

TIM Participacoes SA generates 46% more annual revenue ($27.40B vs $18.81B). TIMB leads profitability with a 15.8% profit margin vs 15.7%. TIMB appears more attractively valued with a PEG of 1.42. TIMB earns a higher WallStSmart Score of 66/100 (B-).

SPOT

Buy

56

out of 100

Grade: C

Growth: 6.0Profit: 8.0Value: 4.0Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

TIMB

Strong Buy

66

out of 100

Grade: B-

Growth: 5.3Profit: 7.5Value: 6.7Quality: 5.5
Piotroski: 6/9Altman Z: 1.50
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-51.8%)

Margin of Safety

-51.8%

Fair Value

$321.01

Current Price

$603.01

$282.00 premium

UndervaluedFair: $321.01Overvalued
TIMBOvervalued (-10.3%)

Margin of Safety

-10.3%

Fair Value

$24.59

Current Price

$18.13

$6.46 premium

UndervaluedFair: $24.59Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.3/10
Return on EquityProfitability
30.6%10/10

Every $100 of equity generates 31 in profit

Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Market CapQuality
$114.19B9/10

Large-cap with strong market position

Revenue GrowthGrowth
16.3%8/10

16.3% revenue growth

TIMB4 strengths · Avg: 8.5/10
P/E RatioValuation
11.3x10/10

Attractively priced relative to earnings

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

Operating MarginProfitability
24.7%8/10

Strong operational efficiency at 24.7%

Free Cash FlowQuality
$2.18B8/10

Generating 2.2B in free cash flow

Areas to Watch

SPOT3 concerns · Avg: 3.3/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
12.6x4/10

Trading at 12.6x book value

EPS GrowthGrowth
-24.5%2/10

Earnings declined 24.5%

TIMB2 concerns · Avg: 4.0/10
EPS GrowthGrowth
2.5%4/10

2.5% earnings growth

Altman Z-ScoreHealth
1.504/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, Debt/Equity, Market Cap. Profitability is solid with margins at 15.7% and operating margin at 13.5%. Revenue growth of 16.3% demonstrates continued momentum.

Bull Case : TIMB

The strongest argument for TIMB centers on P/E Ratio, Price/Book, Operating Margin. Profitability is solid with margins at 15.8% and operating margin at 24.7%. PEG of 1.42 suggests the stock is reasonably priced for its growth.

Bear Case : SPOT

The primary concerns for SPOT are P/E Ratio, Price/Book, EPS Growth.

Bear Case : TIMB

The primary concerns for TIMB are EPS Growth, Altman Z-Score.

Key Dynamics to Monitor

SPOT profiles as a growth stock while TIMB is a mature play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.61 — expect wider price swings.

SPOT is growing revenue faster at 16.3% — sustainability is the question.

TIMB generates stronger free cash flow (2.2B), providing more financial flexibility.

Bottom Line

TIMB scores higher overall (66/100 vs 56/100), backed by strong 15.8% margins. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

TIM Participacoes SA

COMMUNICATION SERVICES · TELECOM SERVICES · USA

TIM SA is a telecommunications company in Brazil. The company is headquartered in Rio de Janeiro, Brazil.

Want to dig deeper into these stocks?