WallStSmart

Spotify Technology SA (SPOT)vsTelephone and Data Systems Inc (TDS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 1395% more annual revenue ($18.81B vs $1.26B). TDS leads profitability with a 33.2% profit margin vs 15.7%. SPOT appears more attractively valued with a PEG of 1.49. SPOT earns a higher WallStSmart Score of 56/100 (C).

SPOT

Buy

56

out of 100

Grade: C

Growth: 6.0Profit: 8.0Value: 4.0Quality: 8.0
Piotroski: 4/9Altman Z: 2.66

TDS

Buy

52

out of 100

Grade: C-

Growth: 2.7Profit: 4.5Value: 5.7Quality: 8.0
Piotroski: 4/9Altman Z: 1.59
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPOTSignificantly Overvalued (-51.8%)

Margin of Safety

-51.8%

Fair Value

$321.01

Current Price

$603.01

$282.00 premium

UndervaluedFair: $321.01Overvalued

Intrinsic value data unavailable for TDS.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPOT4 strengths · Avg: 9.3/10
Return on EquityProfitability
30.6%10/10

Every $100 of equity generates 31 in profit

Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Market CapQuality
$114.19B9/10

Large-cap with strong market position

Revenue GrowthGrowth
16.3%8/10

16.3% revenue growth

TDS4 strengths · Avg: 9.8/10
P/E RatioValuation
8.5x10/10

Attractively priced relative to earnings

Price/BookValuation
0.9x10/10

Reasonable price relative to book value

Profit MarginProfitability
33.2%10/10

Keeps 33 of every $100 in revenue as profit

Debt/EquityHealth
0.249/10

Conservative balance sheet, low leverage

Areas to Watch

SPOT3 concerns · Avg: 3.3/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Price/BookValuation
12.6x4/10

Trading at 12.6x book value

EPS GrowthGrowth
-24.5%2/10

Earnings declined 24.5%

TDS4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
3.6%4/10

3.6% revenue growth

Altman Z-ScoreHealth
1.594/10

Distress zone — elevated risk

Return on EquityProfitability
2.7%3/10

ROE of 2.7% — below average capital efficiency

PEG RatioValuation
7.792/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, Debt/Equity, Market Cap. Profitability is solid with margins at 15.7% and operating margin at 13.5%. Revenue growth of 16.3% demonstrates continued momentum.

Bull Case : TDS

The strongest argument for TDS centers on P/E Ratio, Price/Book, Profit Margin. Profitability is solid with margins at 33.2% and operating margin at -6.6%.

Bear Case : SPOT

The primary concerns for SPOT are P/E Ratio, Price/Book, EPS Growth.

Bear Case : TDS

The primary concerns for TDS are Revenue Growth, Altman Z-Score, Return on Equity.

Key Dynamics to Monitor

SPOT profiles as a growth stock while TDS is a value play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.61 — expect wider price swings.

SPOT is growing revenue faster at 16.3% — sustainability is the question.

SPOT generates stronger free cash flow (792M), providing more financial flexibility.

Bottom Line

SPOT scores higher overall (56/100 vs 52/100), backed by strong 15.7% margins and 16.3% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Telephone and Data Systems Inc

COMMUNICATION SERVICES · TELECOM SERVICES · USA

Telephone and Data Systems, Inc., a telecommunications company, provides communications services in the United States. The company is headquartered in Chicago, Illinois.

Want to dig deeper into these stocks?