WallStSmart

Sphere Entertainment Co. (SPHR)vsTKO Group Holdings, Inc. (TKO)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 308% more annual revenue ($5.54B vs $1.36B). TKO leads profitability with a 5.2% profit margin vs -5.7%. TKO earns a higher WallStSmart Score of 65/100 (B-).

SPHR

Hold

38

out of 100

Grade: F

Growth: 6.7Profit: 2.5Value: 4.0Quality: 5.0
Piotroski: 5/9Altman Z: 0.93

TKO

Strong Buy

65

out of 100

Grade: B-

Growth: 9.3Profit: 6.5Value: 2.7Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SPHRSignificantly Overvalued (-22.3%)

Margin of Safety

-22.3%

Fair Value

$77.49

Current Price

$120.02

$42.53 premium

UndervaluedFair: $77.49Overvalued
TKOSignificantly Overvalued (-16.7%)

Margin of Safety

-16.7%

Fair Value

$180.29

Current Price

$191.00

$10.71 premium

UndervaluedFair: $180.29Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SPHR1 strengths · Avg: 8.0/10
Price/BookValuation
1.9x8/10

Reasonable price relative to book value

TKO3 strengths · Avg: 9.3/10
Operating MarginProfitability
30.5%10/10

Strong operational efficiency at 30.5%

EPS GrowthGrowth
185.9%10/10

Earnings expanding 185.9% YoY

Revenue GrowthGrowth
21.5%8/10

Revenue surging 21.5% year-over-year

Areas to Watch

SPHR4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
5.3%3/10

ROE of 5.3% — below average capital efficiency

Free Cash FlowQuality
$-48.13M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
0.932/10

Distress zone — elevated risk

TKO4 concerns · Avg: 3.3/10
PEG RatioValuation
1.634/10

Expensive relative to growth rate

Profit MarginProfitability
5.2%3/10

5.2% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : SPHR

The strongest argument for SPHR centers on Price/Book. Revenue growth of 11.0% demonstrates continued momentum.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, EPS Growth, Revenue Growth. Revenue growth of 21.5% demonstrates continued momentum.

Bear Case : SPHR

The primary concerns for SPHR are EPS Growth, Return on Equity, Free Cash Flow.

Bear Case : TKO

The primary concerns for TKO are PEG Ratio, Profit Margin, Debt/Equity. A P/E of 50.7x leaves little room for execution misses.

Key Dynamics to Monitor

SPHR profiles as a turnaround stock while TKO is a growth play — different risk/reward profiles.

SPHR carries more volatility with a beta of 1.60 — expect wider price swings.

TKO is growing revenue faster at 21.5% — sustainability is the question.

TKO generates stronger free cash flow (428M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (65/100 vs 38/100) and 21.5% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sphere Entertainment Co.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Madison Square Garden Entertainment Corp. The company is headquartered in New York, New York.

Visit Website →

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?