WallStSmart

Sea Ltd (SE)vsYETI Holdings Inc (YETI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 1228% more annual revenue ($25.19B vs $1.90B). YETI leads profitability with a 8.4% profit margin vs 6.4%. SE appears more attractively valued with a PEG of 1.36. SE earns a higher WallStSmart Score of 58/100 (C).

SE

Buy

58

out of 100

Grade: C

Growth: 8.0Profit: 5.5Value: 6.7Quality: 7.3
Piotroski: 6/9

YETI

Hold

47

out of 100

Grade: D+

Growth: 4.7Profit: 6.5Value: 4.7Quality: 8.0
Piotroski: 4/9Altman Z: 3.72
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SEUndervalued (+53.1%)

Margin of Safety

+53.1%

Fair Value

$243.96

Current Price

$86.56

$157.40 discount

UndervaluedFair: $243.96Overvalued
YETIOvervalued (-6.1%)

Margin of Safety

-6.1%

Fair Value

$44.72

Current Price

$47.37

$2.65 premium

UndervaluedFair: $44.72Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SE3 strengths · Avg: 9.3/10
Revenue GrowthGrowth
46.6%10/10

Revenue surging 46.6% year-over-year

Market CapQuality
$57.05B9/10

Large-cap with strong market position

Debt/EquityHealth
0.289/10

Conservative balance sheet, low leverage

YETI2 strengths · Avg: 9.5/10
Altman Z-ScoreHealth
3.7210/10

Safe zone — low bankruptcy risk

Return on EquityProfitability
24.0%9/10

Every $100 of equity generates 24 in profit

Areas to Watch

SE4 concerns · Avg: 3.3/10
P/E RatioValuation
36.7x4/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
3.1%4/10

3.1% earnings growth

Profit MarginProfitability
6.4%3/10

6.4% margin — thin

Free Cash FlowQuality
$02/10

Negative free cash flow — burning cash

YETI4 concerns · Avg: 3.3/10
PEG RatioValuation
1.664/10

Expensive relative to growth rate

P/E RatioValuation
25.7x4/10

Moderate valuation

Operating MarginProfitability
3.3%3/10

Operating margin of 3.3%

EPS GrowthGrowth
-35.0%2/10

Earnings declined 35.0%

Comparative Analysis Report

WallStSmart Research

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, Debt/Equity. Revenue growth of 46.6% demonstrates continued momentum. PEG of 1.36 suggests the stock is reasonably priced for its growth.

Bull Case : YETI

The strongest argument for YETI centers on Altman Z-Score, Return on Equity.

Bear Case : SE

The primary concerns for SE are P/E Ratio, EPS Growth, Profit Margin.

Bear Case : YETI

The primary concerns for YETI are PEG Ratio, P/E Ratio, Operating Margin.

Key Dynamics to Monitor

SE profiles as a hypergrowth stock while YETI is a value play — different risk/reward profiles.

YETI carries more volatility with a beta of 1.74 — expect wider price swings.

SE is growing revenue faster at 46.6% — sustainability is the question.

Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (58/100 vs 47/100) and 46.6% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

YETI Holdings Inc

CONSUMER CYCLICAL · LEISURE · USA

YETI Holdings, Inc. designs, markets, sells and distributes products for the outdoor and recreation market under the YETI brand. The company is headquartered in Austin, Texas.

Visit Website →

Want to dig deeper into these stocks?