WallStSmart

Sea Ltd (SE)vsWorkhorse Group Inc (WKHS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 101801% more annual revenue ($27.72B vs $27.21M). SE leads profitability with a 5.9% profit margin vs -289.0%. SE earns a higher WallStSmart Score of 60/100 (C+).

SE

Buy

60

out of 100

Grade: C+

Growth: 8.7Profit: 5.5Value: 7.3Quality: 6.5
Piotroski: 6/9Altman Z: 1.53

WKHS

Hold

39

out of 100

Grade: F

Growth: 10.0Profit: 2.0Value: 5.0Quality: 3.5
Piotroski: 5/9Altman Z: -4.36
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SEUndervalued (+55.2%)

Margin of Safety

+55.2%

Fair Value

$255.67

Current Price

$75.18

$180.49 discount

UndervaluedFair: $255.67Overvalued

Intrinsic value data unavailable for WKHS.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SE4 strengths · Avg: 8.8/10
Revenue GrowthGrowth
48.1%10/10

Revenue surging 48.1% year-over-year

Market CapQuality
$57.43B9/10

Large-cap with strong market position

PEG RatioValuation
0.998/10

Growing faster than its price suggests

Free Cash FlowQuality
$1.15B8/10

Generating 1.1B in free cash flow

WKHS2 strengths · Avg: 10.0/10
Revenue GrowthGrowth
374.9%10/10

Revenue surging 374.9% year-over-year

EPS GrowthGrowth
19044.0%10/10

Earnings expanding 19044.0% YoY

Areas to Watch

SE3 concerns · Avg: 3.7/10
P/E RatioValuation
36.2x4/10

Premium valuation, high expectations priced in

Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Profit MarginProfitability
5.9%3/10

5.9% margin — thin

WKHS4 concerns · Avg: 2.3/10
Market CapQuality
$27.98M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-247.7%2/10

ROE of -247.7% — below average capital efficiency

Free Cash FlowQuality
$-24.22M2/10

Negative free cash flow — burning cash

Altman Z-ScoreHealth
-4.362/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, PEG Ratio. Revenue growth of 48.1% demonstrates continued momentum. PEG of 0.99 suggests the stock is reasonably priced for its growth.

Bull Case : WKHS

The strongest argument for WKHS centers on Revenue Growth, EPS Growth. Revenue growth of 374.9% demonstrates continued momentum.

Bear Case : SE

The primary concerns for SE are P/E Ratio, Altman Z-Score, Profit Margin.

Bear Case : WKHS

The primary concerns for WKHS are Market Cap, Return on Equity, Free Cash Flow. Debt-to-equity of 3.88 is elevated, increasing financial risk.

Key Dynamics to Monitor

WKHS carries more volatility with a beta of 2.33 — expect wider price swings.

WKHS is growing revenue faster at 374.9% — sustainability is the question.

SE generates stronger free cash flow (1.1B), providing more financial flexibility.

Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (60/100 vs 39/100) and 48.1% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Workhorse Group Inc

CONSUMER CYCLICAL · AUTO MANUFACTURERS · USA

Workhorse Group Inc., a technology company, designs, manufactures, builds and sells aircraft and battery electric vehicles in the United States. The company is headquartered in Loveland, Ohio.

Want to dig deeper into these stocks?