WallStSmart

Sea Ltd (SE)vsVictoria's Secret & Co (VSCO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 250% more annual revenue ($22.94B vs $6.55B). SE leads profitability with a 6.9% profit margin vs 2.5%. VSCO trades at a lower P/E of 26.7x. SE earns a higher WallStSmart Score of 70/100 (B-).

SE

Strong Buy

70

out of 100

Grade: B-

Growth: 10.0Profit: 6.0Value: 7.3Quality: 5.5
Piotroski: 6/9

VSCO

Hold

49

out of 100

Grade: D+

Growth: 4.0Profit: 6.0Value: 5.7Quality: 4.3
Piotroski: 4/9
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

SEUndervalued (+52.8%)

Margin of Safety

+52.8%

Fair Value

$242.40

Current Price

$86.73

$155.67 discount

UndervaluedFair: $242.40Overvalued
VSCOUndervalued (+9.0%)

Margin of Safety

+9.0%

Fair Value

$61.93

Current Price

$48.04

$13.89 discount

UndervaluedFair: $61.93Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

SE4 strengths · Avg: 9.3/10
Revenue GrowthGrowth
38.4%10/10

Revenue surging 38.4% year-over-year

EPS GrowthGrowth
58.2%10/10

Earnings expanding 58.2% YoY

Market CapQuality
$54.29B9/10

Large-cap with strong market position

PEG RatioValuation
0.598/10

Growing faster than its price suggests

VSCO1 strengths · Avg: 9.0/10
Return on EquityProfitability
24.0%9/10

Every $100 of equity generates 24 in profit

Areas to Watch

SE3 concerns · Avg: 3.0/10
P/E RatioValuation
35.2x4/10

Premium valuation, high expectations priced in

Profit MarginProfitability
6.9%3/10

6.9% margin — thin

Free Cash FlowQuality
$02/10

Negative free cash flow — burning cash

VSCO4 concerns · Avg: 2.5/10
P/E RatioValuation
26.7x4/10

Moderate valuation

Profit MarginProfitability
2.5%3/10

2.5% margin — thin

EPS GrowthGrowth
-5.7%2/10

Earnings declined 5.7%

Debt/EquityHealth
7.251/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, EPS Growth, Market Cap. Revenue growth of 38.4% demonstrates continued momentum. PEG of 0.59 suggests the stock is reasonably priced for its growth.

Bull Case : VSCO

The strongest argument for VSCO centers on Return on Equity.

Bear Case : SE

The primary concerns for SE are P/E Ratio, Profit Margin, Free Cash Flow.

Bear Case : VSCO

The primary concerns for VSCO are P/E Ratio, Profit Margin, EPS Growth. Debt-to-equity of 7.25 is elevated, increasing financial risk. Thin 2.5% margins leave little buffer for downturns.

Key Dynamics to Monitor

SE profiles as a hypergrowth stock while VSCO is a value play — different risk/reward profiles.

VSCO carries more volatility with a beta of 2.25 — expect wider price swings.

SE is growing revenue faster at 38.4% — sustainability is the question.

Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SE scores higher overall (70/100 vs 49/100) and 38.4% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Victoria's Secret & Co

CONSUMER CYCLICAL · APPAREL RETAIL · USA

Victoria's Secret & Co (VSCO) is a leading specialty retailer known for its iconic women’s lingerie and personal care products, anchored by its flagship Victoria's Secret and PINK brands. With a robust omnichannel strategy that integrates both physical and digital touchpoints, VSCO is enhancing customer engagement and adapting to evolving market trends. The company is currently focusing on brand repositioning, sustainability initiatives, and potential growth avenues, allowing it to align more closely with consumer preferences and reinforcing its commitment to long-term value creation in the competitive retail landscape.

Visit Website →

Want to dig deeper into these stocks?