Sea Ltd (SE)vsInteractive Strength Inc. Common Stock (TRNR)
SE
Sea Ltd
$108.37
+0.89%
CONSUMER CYCLICAL · Cap: $66.83B
TRNR
Interactive Strength Inc. Common Stock
$3.07
+3.37%
CONSUMER CYCLICAL · Cap: $1.57M
Smart Verdict
WallStSmart Research — data-driven comparison
Sea Ltd generates 164411% more annual revenue ($25.19B vs $15.31M). SE leads profitability with a 6.4% profit margin vs -183.5%. SE earns a higher WallStSmart Score of 52/100 (C-).
SE
Buy52
out of 100
Grade: C-
TRNR
Hold41
out of 100
Grade: D
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
+52.3%
Fair Value
$240.26
Current Price
$108.37
$131.89 discount
Intrinsic value data unavailable for TRNR.
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Revenue surging 46.6% year-over-year
Large-cap with strong market position
Conservative balance sheet, low leverage
Reasonable price relative to book value
Revenue surging 279.1% year-over-year
Areas to Watch
Expensive relative to growth rate
3.1% earnings growth
Distress zone — elevated risk
6.4% margin — thin
0.0% earnings growth
Smaller company, higher risk/reward
ROE of -352.4% — below average capital efficiency
Negative free cash flow — burning cash
Comparative Analysis Report
WallStSmart ResearchBull Case : SE
The strongest argument for SE centers on Revenue Growth, Market Cap, Debt/Equity. Revenue growth of 46.6% demonstrates continued momentum.
Bull Case : TRNR
The strongest argument for TRNR centers on Price/Book, Revenue Growth. Revenue growth of 279.1% demonstrates continued momentum.
Bear Case : SE
The primary concerns for SE are PEG Ratio, EPS Growth, Altman Z-Score. A P/E of 41.5x leaves little room for execution misses.
Bear Case : TRNR
The primary concerns for TRNR are EPS Growth, Market Cap, Return on Equity. Debt-to-equity of 2.65 is elevated, increasing financial risk.
Key Dynamics to Monitor
SE carries more volatility with a beta of 1.55 — expect wider price swings.
TRNR is growing revenue faster at 279.1% — sustainability is the question.
SE generates stronger free cash flow (919M), providing more financial flexibility.
Monitor INTERNET RETAIL industry trends, competitive dynamics, and regulatory changes.
Bottom Line
SE scores higher overall (52/100 vs 41/100) and 46.6% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Sea Ltd
CONSUMER CYCLICAL · INTERNET RETAIL · USA
Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.
Interactive Strength Inc. Common Stock
CONSUMER CYCLICAL · PERSONAL SERVICES · USA
Interactive Strength Inc. (TRNR) is at the forefront of the health and wellness sector, leveraging cutting-edge technology to deliver innovative digital solutions for health management. The company's comprehensive platforms and performance tracking tools are designed to enhance user experiences, drive engagement, and facilitate improved fitness outcomes. With a robust commitment to research and development, Interactive Strength is strategically positioned to capitalize on growth opportunities in the expanding digital health market, aiming to establish itself as a key player in the fitness industry.
Visit Website →Compare with Other INTERNET RETAIL Stocks
Want to dig deeper into these stocks?