WallStSmart

Opera Ltd (OPRA)vsSpotify Technology SA (SPOT)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 2695% more annual revenue ($17.19B vs $614.83M). OPRA leads profitability with a 17.6% profit margin vs 12.9%. OPRA trades at a lower P/E of 12.1x. SPOT earns a higher WallStSmart Score of 62/100 (C+).

OPRA

Buy

61

out of 100

Grade: C+

Growth: 9.3Profit: 7.0Value: 8.3Quality: 5.0

SPOT

Buy

62

out of 100

Grade: C+

Growth: 6.0Profit: 8.0Value: 8.7Quality: 7.5
Piotroski: 4/9Altman Z: 2.66
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

OPRAUndervalued (+76.8%)

Margin of Safety

+76.8%

Fair Value

$55.69

Current Price

$13.72

$41.97 discount

UndervaluedFair: $55.69Overvalued
SPOTUndervalued (+13.1%)

Margin of Safety

+13.1%

Fair Value

$560.66

Current Price

$473.21

$87.45 discount

UndervaluedFair: $560.66Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

OPRA4 strengths · Avg: 9.0/10
Price/BookValuation
1.2x10/10

Reasonable price relative to book value

EPS GrowthGrowth
90.0%10/10

Earnings expanding 90.0% YoY

P/E RatioValuation
12.1x8/10

Attractively priced relative to earnings

Revenue GrowthGrowth
21.5%8/10

Revenue surging 21.5% year-over-year

SPOT3 strengths · Avg: 9.3/10
Return on EquityProfitability
31.9%10/10

Every $100 of equity generates 32 in profit

Market CapQuality
$99.82B9/10

Large-cap with strong market position

Debt/EquityHealth
0.289/10

Conservative balance sheet, low leverage

Areas to Watch

OPRA1 concerns · Avg: 3.0/10
Market CapQuality
$1.29B3/10

Smaller company, higher risk/reward

SPOT4 concerns · Avg: 3.5/10
PEG RatioValuation
1.994/10

Expensive relative to growth rate

Price/BookValuation
10.1x4/10

Trading at 10.1x book value

EPS GrowthGrowth
2.1%4/10

2.1% earnings growth

P/E RatioValuation
40.5x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : OPRA

The strongest argument for OPRA centers on Price/Book, EPS Growth, P/E Ratio. Profitability is solid with margins at 17.6% and operating margin at 16.3%. Revenue growth of 21.5% demonstrates continued momentum.

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, Market Cap, Debt/Equity.

Bear Case : OPRA

The primary concerns for OPRA are Market Cap.

Bear Case : SPOT

The primary concerns for SPOT are PEG Ratio, Price/Book, EPS Growth. A P/E of 40.5x leaves little room for execution misses.

Key Dynamics to Monitor

OPRA profiles as a growth stock while SPOT is a value play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.72 — expect wider price swings.

OPRA is growing revenue faster at 21.5% — sustainability is the question.

SPOT generates stronger free cash flow (834M), providing more financial flexibility.

Bottom Line

SPOT scores higher overall (62/100 vs 61/100). OPRA offers better value entry with a 76.8% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Opera Ltd

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Opera Limited, provides web browsers for mobile and PC.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Want to dig deeper into these stocks?