WallStSmart

Novartis AG ADR (NVS)vsRepligen Corporation (RGEN)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Novartis AG ADR generates 7564% more annual revenue ($56.58B vs $738.26M). NVS leads profitability with a 23.9% profit margin vs 6.6%. NVS appears more attractively valued with a PEG of 2.48. NVS earns a higher WallStSmart Score of 51/100 (C-).

NVS

Buy

51

out of 100

Grade: C-

Growth: 3.3Profit: 9.0Value: 4.0Quality: 5.5
Piotroski: 4/9Altman Z: 1.96

RGEN

Hold

45

out of 100

Grade: D+

Growth: 6.7Profit: 4.5Value: 3.3Quality: 7.8
Piotroski: 6/9Altman Z: 2.34
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NVSSignificantly Overvalued (-52.5%)

Margin of Safety

-52.5%

Fair Value

$109.60

Current Price

$147.85

$38.25 premium

UndervaluedFair: $109.60Overvalued
RGENUndervalued (+12.9%)

Margin of Safety

+12.9%

Fair Value

$160.09

Current Price

$113.11

$46.98 discount

UndervaluedFair: $160.09Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NVS5 strengths · Avg: 9.4/10
Market CapQuality
$282.11B10/10

Mega-cap, among the largest globally

Return on EquityProfitability
34.9%10/10

Every $100 of equity generates 35 in profit

Operating MarginProfitability
30.5%10/10

Strong operational efficiency at 30.5%

Profit MarginProfitability
23.9%9/10

Keeps 24 of every $100 in revenue as profit

Free Cash FlowQuality
$2.87B8/10

Generating 2.9B in free cash flow

RGEN2 strengths · Avg: 9.0/10
EPS GrowthGrowth
160.0%10/10

Earnings expanding 160.0% YoY

Revenue GrowthGrowth
18.1%8/10

18.1% revenue growth

Areas to Watch

NVS4 concerns · Avg: 3.0/10
PEG RatioValuation
2.484/10

Expensive relative to growth rate

Altman Z-ScoreHealth
1.964/10

Grey zone — moderate risk

Revenue GrowthGrowth
-0.7%2/10

Revenue declined 0.7%

EPS GrowthGrowth
-9.3%2/10

Earnings declined 9.3%

RGEN4 concerns · Avg: 2.5/10
Return on EquityProfitability
2.4%3/10

ROE of 2.4% — below average capital efficiency

Profit MarginProfitability
6.6%3/10

6.6% margin — thin

PEG RatioValuation
8.232/10

Expensive relative to growth rate

P/E RatioValuation
131.5x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : NVS

The strongest argument for NVS centers on Market Cap, Return on Equity, Operating Margin. Profitability is solid with margins at 23.9% and operating margin at 30.5%.

Bull Case : RGEN

The strongest argument for RGEN centers on EPS Growth, Revenue Growth. Revenue growth of 18.1% demonstrates continued momentum.

Bear Case : NVS

The primary concerns for NVS are PEG Ratio, Altman Z-Score, Revenue Growth.

Bear Case : RGEN

The primary concerns for RGEN are Return on Equity, Profit Margin, PEG Ratio. A P/E of 131.5x leaves little room for execution misses.

Key Dynamics to Monitor

NVS profiles as a declining stock while RGEN is a growth play — different risk/reward profiles.

RGEN carries more volatility with a beta of 1.19 — expect wider price swings.

RGEN is growing revenue faster at 18.1% — sustainability is the question.

NVS generates stronger free cash flow (2.9B), providing more financial flexibility.

Bottom Line

NVS scores higher overall (51/100 vs 45/100), backed by strong 23.9% margins. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Novartis AG ADR

HEALTHCARE · DRUG MANUFACTURERS - GENERAL · USA

Novartis AG researches, develops, manufactures and markets medical devices worldwide. The company is headquartered in Basel, Switzerland.

Visit Website →

Repligen Corporation

HEALTHCARE · MEDICAL INSTRUMENTS & SUPPLIES · USA

Repligen Corporation develops and markets bioprocessing systems and technologies for use in the biologic drug manufacturing process in North America, Europe, Asia Pacific, and internationally. The company is headquartered in Waltham, Massachusetts.

Want to dig deeper into these stocks?