WallStSmart

Navigator Holdings Ltd (NVGS)vsTC Energy Corp (TRP)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

TC Energy Corp generates 2453% more annual revenue ($15.69B vs $614.47M). TRP leads profitability with a 22.9% profit margin vs 22.8%. TRP appears more attractively valued with a PEG of 3.32. NVGS earns a higher WallStSmart Score of 69/100 (B-).

NVGS

Strong Buy

69

out of 100

Grade: B-

Growth: 8.0Profit: 7.5Value: 7.3Quality: 6.0
Piotroski: 4/9Altman Z: 1.53

TRP

Buy

61

out of 100

Grade: C+

Growth: 6.7Profit: 7.5Value: 3.3Quality: 3.0
Piotroski: 4/9Altman Z: 0.54
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NVGSUndervalued (+74.4%)

Margin of Safety

+74.4%

Fair Value

$74.14

Current Price

$23.13

$51.01 discount

UndervaluedFair: $74.14Overvalued
TRPSignificantly Overvalued (-44.3%)

Margin of Safety

-44.3%

Fair Value

$42.21

Current Price

$60.88

$18.67 premium

UndervaluedFair: $42.21Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NVGS6 strengths · Avg: 9.2/10
P/E RatioValuation
10.4x10/10

Attractively priced relative to earnings

Price/BookValuation
1.1x10/10

Reasonable price relative to book value

EPS GrowthGrowth
174.2%10/10

Earnings expanding 174.2% YoY

Profit MarginProfitability
22.8%9/10

Keeps 23 of every $100 in revenue as profit

Operating MarginProfitability
28.5%8/10

Strong operational efficiency at 28.5%

Revenue GrowthGrowth
29.5%8/10

Revenue surging 29.5% year-over-year

TRP4 strengths · Avg: 9.0/10
Operating MarginProfitability
44.3%10/10

Strong operational efficiency at 44.3%

Market CapQuality
$65.23B9/10

Large-cap with strong market position

Profit MarginProfitability
22.9%9/10

Keeps 23 of every $100 in revenue as profit

Free Cash FlowQuality
$1.33B8/10

Generating 1.3B in free cash flow

Areas to Watch

NVGS3 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Market CapQuality
$1.38B3/10

Smaller company, higher risk/reward

PEG RatioValuation
4.422/10

Expensive relative to growth rate

TRP3 concerns · Avg: 1.7/10
PEG RatioValuation
3.322/10

Expensive relative to growth rate

Altman Z-ScoreHealth
0.542/10

Distress zone — elevated risk

Debt/EquityHealth
2.301/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : NVGS

The strongest argument for NVGS centers on P/E Ratio, Price/Book, EPS Growth. Profitability is solid with margins at 22.8% and operating margin at 28.5%. Revenue growth of 29.5% demonstrates continued momentum.

Bull Case : TRP

The strongest argument for TRP centers on Operating Margin, Market Cap, Profit Margin. Profitability is solid with margins at 22.9% and operating margin at 44.3%.

Bear Case : NVGS

The primary concerns for NVGS are Altman Z-Score, Market Cap, PEG Ratio.

Bear Case : TRP

The primary concerns for TRP are PEG Ratio, Altman Z-Score, Debt/Equity. Debt-to-equity of 2.30 is elevated, increasing financial risk.

Key Dynamics to Monitor

NVGS profiles as a growth stock while TRP is a mature play — different risk/reward profiles.

TRP carries more volatility with a beta of 0.95 — expect wider price swings.

NVGS is growing revenue faster at 29.5% — sustainability is the question.

TRP generates stronger free cash flow (1.3B), providing more financial flexibility.

Bottom Line

NVGS scores higher overall (69/100 vs 61/100), backed by strong 22.8% margins and 29.5% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Navigator Holdings Ltd

ENERGY · OIL & GAS MIDSTREAM · USA

Navigator Holdings Ltd. owns and operates a worldwide fleet of liquefied gas carriers. The company is headquartered in London, the United Kingdom.

TC Energy Corp

ENERGY · OIL & GAS MIDSTREAM · USA

TC Energy Corporation is an energy infrastructure company in North America. The company is headquartered in Calgary, Canada.

Want to dig deeper into these stocks?