WallStSmart

NetEase Inc (NTES)vsTake-Two Interactive Software Inc (TTWO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

NetEase Inc generates 1618% more annual revenue ($114.39B vs $6.66B). NTES leads profitability with a 29.8% profit margin vs -4.5%. NTES appears more attractively valued with a PEG of 1.35. NTES earns a higher WallStSmart Score of 69/100 (B-).

NTES

Strong Buy

69

out of 100

Grade: B-

Growth: 5.3Profit: 9.0Value: 8.0Quality: 9.0
Piotroski: 5/9Altman Z: 4.52

TTWO

Avoid

29

out of 100

Grade: F

Growth: 4.7Profit: 2.5Value: 4.0Quality: 4.5
Piotroski: 5/9Altman Z: 0.03
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NTESUndervalued (+82.1%)

Margin of Safety

+82.1%

Fair Value

$662.59

Current Price

$127.24

$535.35 discount

UndervaluedFair: $662.59Overvalued

Intrinsic value data unavailable for TTWO.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NTES6 strengths · Avg: 9.7/10
Operating MarginProfitability
41.4%10/10

Strong operational efficiency at 41.4%

Debt/EquityHealth
0.0710/10

Conservative balance sheet, low leverage

Free Cash FlowQuality
$13.13B10/10

Generating 13.1B in free cash flow

Altman Z-ScoreHealth
4.5210/10

Safe zone — low bankruptcy risk

Market CapQuality
$81.52B9/10

Large-cap with strong market position

Return on EquityProfitability
20.7%9/10

Every $100 of equity generates 21 in profit

TTWO0 strengths · Avg: 0/10

No standout strengths identified

Areas to Watch

NTES2 concerns · Avg: 4.0/10
Price/BookValuation
16.8x4/10

Trading at 16.8x book value

EPS GrowthGrowth
3.1%4/10

3.1% earnings growth

TTWO4 concerns · Avg: 2.8/10
Price/BookValuation
13.5x4/10

Trading at 13.5x book value

Operating MarginProfitability
2.3%3/10

Operating margin of 2.3%

PEG RatioValuation
3.292/10

Expensive relative to growth rate

Return on EquityProfitability
-8.5%2/10

ROE of -8.5% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : NTES

The strongest argument for NTES centers on Operating Margin, Debt/Equity, Free Cash Flow. Profitability is solid with margins at 29.8% and operating margin at 41.4%. PEG of 1.35 suggests the stock is reasonably priced for its growth.

Bull Case : TTWO

TTWO has a balanced fundamental profile.

Bear Case : NTES

The primary concerns for NTES are Price/Book, EPS Growth.

Bear Case : TTWO

The primary concerns for TTWO are Price/Book, Operating Margin, PEG Ratio.

Key Dynamics to Monitor

NTES profiles as a mature stock while TTWO is a turnaround play — different risk/reward profiles.

TTWO carries more volatility with a beta of 0.98 — expect wider price swings.

TTWO is growing revenue faster at 6.1% — sustainability is the question.

NTES generates stronger free cash flow (13.1B), providing more financial flexibility.

Bottom Line

NTES scores higher overall (69/100 vs 29/100), backed by strong 29.8% margins. Both earn "Strong Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

NetEase Inc

COMMUNICATION SERVICES · ELECTRONIC GAMING & MULTIMEDIA · China

NetEase, Inc. offers online services that focus on gaming, communication, and commerce in the People's Republic of China and internationally. The company is headquartered in Hangzhou, the People's Republic of China.

Take-Two Interactive Software Inc

COMMUNICATION SERVICES · ELECTRONIC GAMING & MULTIMEDIA · USA

Take-Two Interactive Software, Inc. is an American video game holding company based in New York City. The company owns two major publishing labels, Rockstar Games and 2K, which operate internal game development studios.

Want to dig deeper into these stocks?