NiSource Inc (NI)vsOne Gas Inc (OGS)
NI
NiSource Inc
$42.37
-0.31%
UTILITIES · Cap: $20.38B
OGS
One Gas Inc
$79.98
-1.23%
UTILITIES · Cap: $5.09B
Smart Verdict
WallStSmart Research — data-driven comparison
NiSource Inc generates 198% more annual revenue ($6.88B vs $2.31B). NI leads profitability with a 13.2% profit margin vs 12.5%. NI appears more attractively valued with a PEG of 2.38. OGS earns a higher WallStSmart Score of 57/100 (C).
NI
Buy50
out of 100
Grade: C-
OGS
Buy57
out of 100
Grade: C
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Intrinsic value data unavailable for NI.
Margin of Safety
-16.1%
Fair Value
$71.84
Current Price
$79.98
$8.14 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Reasonable price relative to book value
Reasonable price relative to book value
Attractively priced relative to earnings
Earnings expanding 39.6% YoY
Areas to Watch
Expensive relative to growth rate
4.6% revenue growth
Elevated debt levels
Earnings declined 58.4%
ROE of 7.8% — below average capital efficiency
Expensive relative to growth rate
Revenue declined 2.9%
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : NI
The strongest argument for NI centers on Price/Book.
Bull Case : OGS
The strongest argument for OGS centers on Price/Book, P/E Ratio, EPS Growth.
Bear Case : NI
The primary concerns for NI are PEG Ratio, Revenue Growth, Debt/Equity. Debt-to-equity of 1.83 is elevated, increasing financial risk.
Bear Case : OGS
The primary concerns for OGS are Return on Equity, PEG Ratio, Revenue Growth.
Key Dynamics to Monitor
NI profiles as a value stock while OGS is a declining play — different risk/reward profiles.
OGS carries more volatility with a beta of 0.66 — expect wider price swings.
NI is growing revenue faster at 4.6% — sustainability is the question.
OGS generates stronger free cash flow (38M), providing more financial flexibility.
Bottom Line
OGS scores higher overall (57/100 vs 50/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
NiSource Inc
UTILITIES · UTILITIES - REGULATED GAS · USA
NiSource Inc. is one of the largest fully regulated utility companies in the United States. The company is based in Merrillville, Indiana.
One Gas Inc
UTILITIES · UTILITIES - REGULATED GAS · USA
ONE Gas, Inc. is a regulated natural gas distribution company in the United States. The company is headquartered in Tulsa, Oklahoma.
Compare with Other UTILITIES - REGULATED GAS Stocks
Want to dig deeper into these stocks?