WallStSmart

Ingevity Corp (NGVT)vsSherwin-Williams Co (SHW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sherwin-Williams Co generates 1932% more annual revenue ($23.94B vs $1.18B). SHW leads profitability with a 10.9% profit margin vs -10.8%. SHW appears more attractively valued with a PEG of 2.29. SHW earns a higher WallStSmart Score of 56/100 (C).

NGVT

Hold

47

out of 100

Grade: D+

Growth: 5.3Profit: 5.5Value: 3.7Quality: 4.0
Piotroski: 6/9Altman Z: 0.96

SHW

Buy

56

out of 100

Grade: C

Growth: 5.3Profit: 7.5Value: 5.3Quality: 4.0
Piotroski: 4/9Altman Z: 1.54
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NGVTSignificantly Overvalued (-64.8%)

Margin of Safety

-64.8%

Fair Value

$45.46

Current Price

$65.99

$20.53 premium

UndervaluedFair: $45.46Overvalued
SHWUndervalued (+4.8%)

Margin of Safety

+4.8%

Fair Value

$320.70

Current Price

$300.09

$20.61 discount

UndervaluedFair: $320.70Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NGVT2 strengths · Avg: 9.0/10
EPS GrowthGrowth
199.0%10/10

Earnings expanding 199.0% YoY

Operating MarginProfitability
26.7%8/10

Strong operational efficiency at 26.7%

SHW2 strengths · Avg: 9.5/10
Return on EquityProfitability
58.7%10/10

Every $100 of equity generates 59 in profit

Market CapQuality
$73.12B9/10

Large-cap with strong market position

Areas to Watch

NGVT4 concerns · Avg: 3.0/10
PEG RatioValuation
2.414/10

Expensive relative to growth rate

Revenue GrowthGrowth
4.1%4/10

4.1% revenue growth

Price/BookValuation
58.9x2/10

Trading at 58.9x book value

Return on EquityProfitability
-328.5%2/10

ROE of -328.5% — below average capital efficiency

SHW4 concerns · Avg: 4.0/10
PEG RatioValuation
2.294/10

Expensive relative to growth rate

P/E RatioValuation
28.5x4/10

Moderate valuation

Price/BookValuation
16.6x4/10

Trading at 16.6x book value

Altman Z-ScoreHealth
1.544/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : NGVT

The strongest argument for NGVT centers on EPS Growth, Operating Margin.

Bull Case : SHW

The strongest argument for SHW centers on Return on Equity, Market Cap.

Bear Case : NGVT

The primary concerns for NGVT are PEG Ratio, Revenue Growth, Price/Book. Debt-to-equity of 32.00 is elevated, increasing financial risk.

Bear Case : SHW

The primary concerns for SHW are PEG Ratio, P/E Ratio, Price/Book. Debt-to-equity of 3.11 is elevated, increasing financial risk.

Key Dynamics to Monitor

NGVT profiles as a turnaround stock while SHW is a value play — different risk/reward profiles.

NGVT carries more volatility with a beta of 1.19 — expect wider price swings.

SHW is growing revenue faster at 6.8% — sustainability is the question.

SHW generates stronger free cash flow (800,000), providing more financial flexibility.

Bottom Line

SHW scores higher overall (56/100 vs 47/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Ingevity Corp

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Ingevity Corporation manufactures and sells specialty chemicals and activated carbon materials in North America, Asia-Pacific, Europe, the Middle East, Africa, and South America. The company is headquartered in North Charleston, South Carolina.

Sherwin-Williams Co

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Sherwin Williams Company is a Cleveland, Ohio based company in the paint and coating manufacturing industry. The company primarily engages in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products to professional, industrial, commercial, and retail customers primarily in North and South America and Europe.

Want to dig deeper into these stocks?