WallStSmart

Nebius Group N.V. (NBIS)vsTKO Group Holdings, Inc. (TKO)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 291% more annual revenue ($5.30B vs $1.36B). TKO leads profitability with a 4.3% profit margin vs 3.1%. NBIS appears more attractively valued with a PEG of 0.51. TKO earns a higher WallStSmart Score of 57/100 (C).

NBIS

Hold

43

out of 100

Grade: D

Growth: 8.0Profit: 3.0Value: 6.7Quality: 6.5
Piotroski: 5/9Altman Z: 1.10

TKO

Buy

57

out of 100

Grade: C

Growth: 8.0Profit: 6.0Value: 2.7Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

NBISUndervalued (+63.1%)

Margin of Safety

+63.1%

Fair Value

$430.09

Current Price

$171.99

$258.10 discount

UndervaluedFair: $430.09Overvalued
TKOSignificantly Overvalued (-23.7%)

Margin of Safety

-23.7%

Fair Value

$170.12

Current Price

$173.88

$3.76 premium

UndervaluedFair: $170.12Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

NBIS2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
454.0%10/10

Revenue surging 454.0% year-over-year

PEG RatioValuation
0.518/10

Growing faster than its price suggests

TKO2 strengths · Avg: 9.0/10
Operating MarginProfitability
32.4%10/10

Strong operational efficiency at 32.4%

Revenue GrowthGrowth
18.2%8/10

18.2% revenue growth

Areas to Watch

NBIS4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Return on EquityProfitability
0.6%3/10

ROE of 0.6% — below average capital efficiency

Profit MarginProfitability
3.1%3/10

3.1% margin — thin

P/E RatioValuation
129.3x2/10

Premium valuation, high expectations priced in

TKO4 concerns · Avg: 3.3/10
PEG RatioValuation
1.594/10

Expensive relative to growth rate

Return on EquityProfitability
6.8%3/10

ROE of 6.8% — below average capital efficiency

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : NBIS

The strongest argument for NBIS centers on Revenue Growth, PEG Ratio. Revenue growth of 454.0% demonstrates continued momentum. PEG of 0.51 suggests the stock is reasonably priced for its growth.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, Revenue Growth. Revenue growth of 18.2% demonstrates continued momentum.

Bear Case : NBIS

The primary concerns for NBIS are EPS Growth, Return on Equity, Profit Margin. A P/E of 129.3x leaves little room for execution misses. Thin 3.1% margins leave little buffer for downturns.

Bear Case : TKO

The primary concerns for TKO are PEG Ratio, Return on Equity, Profit Margin. A P/E of 60.5x leaves little room for execution misses. Thin 4.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

NBIS profiles as a hypergrowth stock while TKO is a growth play — different risk/reward profiles.

NBIS carries more volatility with a beta of 1.46 — expect wider price swings.

NBIS is growing revenue faster at 454.0% — sustainability is the question.

TKO generates stronger free cash flow (349M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (57/100 vs 43/100) and 18.2% revenue growth. NBIS offers better value entry with a 63.1% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Nebius Group N.V.

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Nebius Group N.V. (Ticker: NBIS) is an innovative technology firm that specializes in advanced digital solutions to enhance client engagement and operational efficiency across diverse sectors. By integrating cutting-edge cloud computing, artificial intelligence, and data analytics, Nebius enables businesses to adeptly manage the complexities of today's digital landscape. The company boasts a strong portfolio of intellectual property and strategic partnerships, positioning it favorably to capitalize on significant growth opportunities in the technology-driven marketplace. As such, Nebius presents a compelling investment opportunity for institutional investors seeking to gain exposure to pioneering solutions in the tech sector.

Visit Website →

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?