WallStSmart

Liberty Live Holdings, Inc. Series A Liberty Live Group Common Stock (LLYVA)vsTKO Group Holdings, Inc. (TKO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

TKO Group Holdings, Inc. generates 1203% more annual revenue ($5.30B vs $406.97M). TKO leads profitability with a 4.3% profit margin vs -108.1%. TKO earns a higher WallStSmart Score of 57/100 (C).

LLYVA

Avoid

35

out of 100

Grade: F

Growth: 5.0Profit: 2.0Value: 5.0Quality: 4.5
Piotroski: 2/9Altman Z: -1.05

TKO

Buy

57

out of 100

Grade: C

Growth: 8.0Profit: 6.0Value: 2.7Quality: 4.0
Piotroski: 3/9Altman Z: 1.33
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for LLYVA.

TKOSignificantly Overvalued (-25.8%)

Margin of Safety

-25.8%

Fair Value

$167.22

Current Price

$188.87

$21.65 premium

UndervaluedFair: $167.22Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LLYVA1 strengths · Avg: 10.0/10
Debt/EquityHealth
-0.1210/10

Conservative balance sheet, low leverage

TKO2 strengths · Avg: 9.0/10
Operating MarginProfitability
32.4%10/10

Strong operational efficiency at 32.4%

Revenue GrowthGrowth
18.2%8/10

18.2% revenue growth

Areas to Watch

LLYVA4 concerns · Avg: 2.8/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-3.6%2/10

ROE of -3.6% — below average capital efficiency

Altman Z-ScoreHealth
-1.052/10

Distress zone — elevated risk

TKO4 concerns · Avg: 3.3/10
PEG RatioValuation
1.614/10

Expensive relative to growth rate

Return on EquityProfitability
6.8%3/10

ROE of 6.8% — below average capital efficiency

Profit MarginProfitability
4.3%3/10

4.3% margin — thin

Debt/EquityHealth
1.463/10

Elevated debt levels

Comparative Analysis Report

WallStSmart Research

Bull Case : LLYVA

The strongest argument for LLYVA centers on Debt/Equity.

Bull Case : TKO

The strongest argument for TKO centers on Operating Margin, Revenue Growth. Revenue growth of 18.2% demonstrates continued momentum.

Bear Case : LLYVA

The primary concerns for LLYVA are EPS Growth, Piotroski F-Score, Return on Equity.

Bear Case : TKO

The primary concerns for TKO are PEG Ratio, Return on Equity, Profit Margin. A P/E of 67.6x leaves little room for execution misses. Thin 4.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

LLYVA profiles as a turnaround stock while TKO is a growth play — different risk/reward profiles.

LLYVA carries more volatility with a beta of 0.97 — expect wider price swings.

TKO is growing revenue faster at 18.2% — sustainability is the question.

TKO generates stronger free cash flow (349M), providing more financial flexibility.

Bottom Line

TKO scores higher overall (57/100 vs 35/100) and 18.2% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Liberty Live Holdings, Inc. Series A Liberty Live Group Common Stock

COMMUNICATION SERVICES · ENTERTAINMENT · USA

Liberty Live Group is a live entertainment company. The company is headquartered in Englewood, Colorado.

TKO Group Holdings, Inc.

COMMUNICATION SERVICES · ENTERTAINMENT · USA

TKO Group Holdings, Inc. is a sports and entertainment company. The company is headquartered in New York, New York.

Want to dig deeper into these stocks?