WallStSmart

Liberty Global PLC Class B (LBTYB)vsSpotify Technology SA (SPOT)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Spotify Technology SA generates 252% more annual revenue ($17.53B vs $4.98B). SPOT leads profitability with a 15.4% profit margin vs -109.7%. LBTYB appears more attractively valued with a PEG of 0.35. SPOT earns a higher WallStSmart Score of 64/100 (C+).

LBTYB

Hold

47

out of 100

Grade: D+

Growth: 4.7Profit: 3.0Value: 8.3Quality: 4.5
Piotroski: 5/9Altman Z: 0.04

SPOT

Buy

64

out of 100

Grade: C+

Growth: 8.0Profit: 8.5Value: 3.3Quality: 8.0
Piotroski: 4/9Altman Z: 2.66
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

LBTYBUndervalued (+80.0%)

Margin of Safety

+80.0%

Fair Value

$74.17

Current Price

$13.99

$60.18 discount

UndervaluedFair: $74.17Overvalued
SPOTSignificantly Overvalued (-65.0%)

Margin of Safety

-65.0%

Fair Value

$295.16

Current Price

$496.95

$201.79 premium

UndervaluedFair: $295.16Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

LBTYB2 strengths · Avg: 10.0/10
PEG RatioValuation
0.3510/10

Growing faster than its price suggests

Price/BookValuation
0.5x10/10

Reasonable price relative to book value

SPOT4 strengths · Avg: 9.8/10
Return on EquityProfitability
33.8%10/10

Every $100 of equity generates 34 in profit

EPS GrowthGrowth
222.4%10/10

Earnings expanding 222.4% YoY

Debt/EquityHealth
0.0610/10

Conservative balance sheet, low leverage

Market CapQuality
$99.11B9/10

Large-cap with strong market position

Areas to Watch

LBTYB4 concerns · Avg: 2.3/10
Operating MarginProfitability
4.4%3/10

Operating margin of 4.4%

Return on EquityProfitability
-48.0%2/10

ROE of -48.0% — below average capital efficiency

EPS GrowthGrowth
-67.8%2/10

Earnings declined 67.8%

Free Cash FlowQuality
$-290.00M2/10

Negative free cash flow — burning cash

SPOT3 concerns · Avg: 4.0/10
PEG RatioValuation
1.634/10

Expensive relative to growth rate

P/E RatioValuation
32.5x4/10

Premium valuation, high expectations priced in

Price/BookValuation
10.4x4/10

Trading at 10.4x book value

Comparative Analysis Report

WallStSmart Research

Bull Case : LBTYB

The strongest argument for LBTYB centers on PEG Ratio, Price/Book. PEG of 0.35 suggests the stock is reasonably priced for its growth.

Bull Case : SPOT

The strongest argument for SPOT centers on Return on Equity, EPS Growth, Debt/Equity. Profitability is solid with margins at 15.4% and operating margin at 15.8%.

Bear Case : LBTYB

The primary concerns for LBTYB are Operating Margin, Return on Equity, EPS Growth.

Bear Case : SPOT

The primary concerns for SPOT are PEG Ratio, P/E Ratio, Price/Book.

Key Dynamics to Monitor

LBTYB profiles as a turnaround stock while SPOT is a mature play — different risk/reward profiles.

SPOT carries more volatility with a beta of 1.55 — expect wider price swings.

LBTYB is growing revenue faster at 8.8% — sustainability is the question.

SPOT generates stronger free cash flow (845M), providing more financial flexibility.

Bottom Line

SPOT scores higher overall (64/100 vs 47/100), backed by strong 15.4% margins. LBTYB offers better value entry with a 80.0% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Liberty Global PLC Class B

COMMUNICATION SERVICES · TELECOM SERVICES · USA

Liberty Global plc provides broadband Internet, video, landline telephony and mobile communications services to residential and business customers. The company is headquartered in London, the United Kingdom.

Spotify Technology SA

COMMUNICATION SERVICES · INTERNET CONTENT & INFORMATION · USA

Spotify Technology SA, provides audio streaming services worldwide. The company is headquartered in Luxembourg, Luxembourg.

Want to dig deeper into these stocks?