WallStSmart

KKR & Co LP (KKR)vsNuveen Churchill Direct Lending Corp. (NCDL)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

KKR leads profitability with a 9.2% profit margin vs 0.0%. NCDL trades at a lower P/E of 10.0x. KKR earns a higher WallStSmart Score of 65/100 (C+).

KKR

Buy

65

out of 100

Grade: C+

Growth: 7.3Profit: 6.5Value: 7.3Quality: 5.0

NCDL

Avoid

31

out of 100

Grade: F

Growth: 6.0Profit: 4.0Value: 5.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

KKRSignificantly Overvalued (-560.3%)

Margin of Safety

-560.3%

Fair Value

$15.91

Current Price

$88.91

$73.00 premium

UndervaluedFair: $15.91Overvalued
NCDLSignificantly Overvalued (-60.1%)

Margin of Safety

-60.1%

Fair Value

$8.84

Current Price

$13.19

$4.35 premium

UndervaluedFair: $8.84Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

KKR6 strengths · Avg: 9.2/10
PEG RatioValuation
0.3910/10

Growing faster than its price suggests

Operating MarginProfitability
33.0%10/10

Strong operational efficiency at 33.0%

Revenue GrowthGrowth
76.3%10/10

Revenue surging 76.3% year-over-year

Market CapQuality
$84.19B9/10

Large-cap with strong market position

Price/BookValuation
2.8x8/10

Reasonable price relative to book value

Free Cash FlowQuality
$2.27B8/10

Generating 2.3B in free cash flow

NCDL1 strengths · Avg: 10.0/10
P/E RatioValuation
10.0x10/10

Attractively priced relative to earnings

Areas to Watch

KKR2 concerns · Avg: 3.0/10
P/E RatioValuation
38.9x4/10

Premium valuation, high expectations priced in

EPS GrowthGrowth
-2.2%2/10

Earnings declined 2.2%

NCDL4 concerns · Avg: 3.5/10
Revenue GrowthGrowth
0.0%4/10

0.0% revenue growth

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$644.01M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
0.0%3/10

ROE of 0.0% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : KKR

The strongest argument for KKR centers on PEG Ratio, Operating Margin, Revenue Growth. Revenue growth of 76.3% demonstrates continued momentum. PEG of 0.39 suggests the stock is reasonably priced for its growth.

Bull Case : NCDL

The strongest argument for NCDL centers on P/E Ratio.

Bear Case : KKR

The primary concerns for KKR are P/E Ratio, EPS Growth.

Bear Case : NCDL

The primary concerns for NCDL are Revenue Growth, EPS Growth, Market Cap.

Key Dynamics to Monitor

KKR profiles as a hypergrowth stock while NCDL is a value play — different risk/reward profiles.

KKR is growing revenue faster at 76.3% — sustainability is the question.

KKR generates stronger free cash flow (2.3B), providing more financial flexibility.

Monitor ASSET MANAGEMENT industry trends, competitive dynamics, and regulatory changes.

Bottom Line

KKR scores higher overall (65/100 vs 31/100) and 76.3% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

KKR & Co LP

FINANCIAL SERVICES · ASSET MANAGEMENT · USA

KKR & Co. LP is a leading global investment firm established in 1976, recognized for its expertise in managing a diversified portfolio across private equity, credit, and real assets. With a strong emphasis on innovative investment strategies and operational excellence, KKR adeptly identifies and leverages complex market opportunities to generate sustainable long-term value. The firm's profound industry knowledge and extensive global network contribute significantly to the growth of its portfolio companies. Additionally, KKR is committed to sustainable investing, actively integrating environmental, social, and governance (ESG) considerations into its strategies, thereby reinforcing its dedication to delivering robust performance for its investors while promoting responsible growth in the financial markets.

Nuveen Churchill Direct Lending Corp.

FINANCIAL SERVICES · ASSET MANAGEMENT · USA

Nuveen Churchill Direct Lending Corp. (NCDL) is a closed-end fund that focuses on middle-market loans and debt investments within the U.S., employing a direct lending strategy to achieve attractive risk-adjusted returns. Managed by the experienced team at Nuveen, the fund leverages its extensive industry knowledge and strong relationships to identify high-quality investment opportunities in the private credit sector. NCDL’s proactive management approach is designed to stabilize its portfolio while generating consistent income and capital appreciation, making it an appealing choice for institutional investors seeking exposure to resilient income-generating assets.

Want to dig deeper into these stocks?