WallStSmart

IDEXX Laboratories Inc (IDXX)vsCloudflare Inc (NET)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

IDEXX Laboratories Inc generates 91% more annual revenue ($4.45B vs $2.33B). IDXX leads profitability with a 24.6% profit margin vs -3.7%. NET appears more attractively valued with a PEG of 2.38. IDXX earns a higher WallStSmart Score of 63/100 (C+).

IDXX

Buy

63

out of 100

Grade: C+

Growth: 6.7Profit: 9.5Value: 2.7Quality: 7.0
Piotroski: 6/9Altman Z: 5.92

NET

Hold

35

out of 100

Grade: F

Growth: 8.0Profit: 2.0Value: 3.7Quality: 3.5
Piotroski: 2/9Altman Z: 0.68
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

IDXXSignificantly Overvalued (-53.1%)

Margin of Safety

-53.1%

Fair Value

$423.77

Current Price

$562.16

$138.39 premium

UndervaluedFair: $423.77Overvalued
NETSignificantly Overvalued (-60.1%)

Margin of Safety

-60.1%

Fair Value

$167.77

Current Price

$268.73

$100.96 premium

UndervaluedFair: $167.77Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

IDXX4 strengths · Avg: 9.8/10
Return on EquityProfitability
70.4%10/10

Every $100 of equity generates 70 in profit

Operating MarginProfitability
31.8%10/10

Strong operational efficiency at 31.8%

Altman Z-ScoreHealth
5.9210/10

Safe zone — low bankruptcy risk

Profit MarginProfitability
24.6%9/10

Keeps 25 of every $100 in revenue as profit

NET2 strengths · Avg: 9.5/10
Revenue GrowthGrowth
33.5%10/10

Revenue surging 33.5% year-over-year

Market CapQuality
$96.38B9/10

Large-cap with strong market position

Areas to Watch

IDXX3 concerns · Avg: 2.0/10
PEG RatioValuation
3.592/10

Expensive relative to growth rate

P/E RatioValuation
41.3x2/10

Premium valuation, high expectations priced in

Price/BookValuation
28.6x2/10

Trading at 28.6x book value

NET4 concerns · Avg: 3.3/10
PEG RatioValuation
2.384/10

Expensive relative to growth rate

EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Price/BookValuation
62.2x2/10

Trading at 62.2x book value

Comparative Analysis Report

WallStSmart Research

Bull Case : IDXX

The strongest argument for IDXX centers on Return on Equity, Operating Margin, Altman Z-Score. Profitability is solid with margins at 24.6% and operating margin at 31.8%. Revenue growth of 14.3% demonstrates continued momentum.

Bull Case : NET

The strongest argument for NET centers on Revenue Growth, Market Cap. Revenue growth of 33.5% demonstrates continued momentum.

Bear Case : IDXX

The primary concerns for IDXX are PEG Ratio, P/E Ratio, Price/Book. A P/E of 41.3x leaves little room for execution misses.

Bear Case : NET

The primary concerns for NET are PEG Ratio, EPS Growth, Piotroski F-Score. Debt-to-equity of 2.31 is elevated, increasing financial risk.

Key Dynamics to Monitor

IDXX profiles as a mature stock while NET is a hypergrowth play — different risk/reward profiles.

NET carries more volatility with a beta of 1.67 — expect wider price swings.

NET is growing revenue faster at 33.5% — sustainability is the question.

IDXX generates stronger free cash flow (234M), providing more financial flexibility.

Bottom Line

IDXX scores higher overall (63/100 vs 35/100), backed by strong 24.6% margins and 14.3% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

IDEXX Laboratories Inc

HEALTHCARE · DIAGNOSTICS & RESEARCH · USA

IDEXX Laboratories, Inc. is an American multinational corporation engaged in the development, manufacture, and distribution of products and services for the companion animal veterinary, livestock and poultry, water testing, and dairy markets.

Cloudflare Inc

TECHNOLOGY · SOFTWARE - INFRASTRUCTURE · USA

CloudFlare, Inc. operates a cloud platform that offers a range of network services to companies around the world. The company is headquartered in San Francisco, California.

Want to dig deeper into these stocks?