WallStSmart

Harmonic Inc (HLIT)vsMotorola Solutions Inc (MSI)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Motorola Solutions Inc generates 2657% more annual revenue ($12.24B vs $443.88M). MSI leads profitability with a 17.4% profit margin vs -10.6%. HLIT appears more attractively valued with a PEG of 1.84. MSI earns a higher WallStSmart Score of 62/100 (C+).

HLIT

Buy

59

out of 100

Grade: C

Growth: 7.3Profit: 4.5Value: 3.3Quality: 6.5
Piotroski: 4/9Altman Z: -2.31

MSI

Buy

62

out of 100

Grade: C+

Growth: 6.0Profit: 9.0Value: 4.3Quality: 3.5
Piotroski: 3/9Altman Z: 1.41
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

HLITSignificantly Overvalued (-56.5%)

Margin of Safety

-56.5%

Fair Value

$7.44

Current Price

$12.00

$4.56 premium

UndervaluedFair: $7.44Overvalued

Intrinsic value data unavailable for MSI.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

HLIT2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
53.5%10/10

Revenue surging 53.5% year-over-year

EPS GrowthGrowth
31.9%8/10

Earnings expanding 31.9% YoY

MSI3 strengths · Avg: 9.0/10
Return on EquityProfitability
79.9%10/10

Every $100 of equity generates 80 in profit

Market CapQuality
$77.15B9/10

Large-cap with strong market position

Operating MarginProfitability
27.4%8/10

Strong operational efficiency at 27.4%

Areas to Watch

HLIT4 concerns · Avg: 2.8/10
PEG RatioValuation
1.844/10

Expensive relative to growth rate

Market CapQuality
$1.27B3/10

Smaller company, higher risk/reward

P/E RatioValuation
48.5x2/10

Premium valuation, high expectations priced in

Return on EquityProfitability
-11.8%2/10

ROE of -11.8% — below average capital efficiency

MSI4 concerns · Avg: 3.3/10
PEG RatioValuation
2.044/10

Expensive relative to growth rate

P/E RatioValuation
36.5x4/10

Premium valuation, high expectations priced in

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Price/BookValuation
28.9x2/10

Trading at 28.9x book value

Comparative Analysis Report

WallStSmart Research

Bull Case : HLIT

The strongest argument for HLIT centers on Revenue Growth, EPS Growth. Revenue growth of 53.5% demonstrates continued momentum.

Bull Case : MSI

The strongest argument for MSI centers on Return on Equity, Market Cap, Operating Margin. Profitability is solid with margins at 17.4% and operating margin at 27.4%. Revenue growth of 13.3% demonstrates continued momentum.

Bear Case : HLIT

The primary concerns for HLIT are PEG Ratio, Market Cap, P/E Ratio. A P/E of 48.5x leaves little room for execution misses.

Bear Case : MSI

The primary concerns for MSI are PEG Ratio, P/E Ratio, Piotroski F-Score. Debt-to-equity of 3.60 is elevated, increasing financial risk.

Key Dynamics to Monitor

HLIT profiles as a hypergrowth stock while MSI is a mature play — different risk/reward profiles.

HLIT carries more volatility with a beta of 1.32 — expect wider price swings.

HLIT is growing revenue faster at 53.5% — sustainability is the question.

MSI generates stronger free cash flow (414M), providing more financial flexibility.

Bottom Line

MSI scores higher overall (62/100 vs 59/100), backed by strong 17.4% margins and 13.3% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Harmonic Inc

TECHNOLOGY · COMMUNICATION EQUIPMENT · USA

Harmonic Inc. provides global video delivery software, products, system solutions and services. The company is headquartered in San Jose, California.

Visit Website →

Motorola Solutions Inc

TECHNOLOGY · COMMUNICATION EQUIPMENT · USA

Motorola Solutions, Inc., is an American data communications and telecommunications equipment provider that succeeded Motorola, Inc., following the spinoff of the mobile phone division into Motorola Mobility in 2011. The company is headquartered in Chicago, Illinois.

Visit Website →

Want to dig deeper into these stocks?