WallStSmart

WW Grainger Inc (GWW)vsTen-League International Holdings Limited Ordinary Shares (TLIH)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

WW Grainger Inc generates 27418% more annual revenue ($17.94B vs $65.20M). GWW leads profitability with a 9.5% profit margin vs 5.5%. TLIH trades at a lower P/E of 2.4x. TLIH earns a higher WallStSmart Score of 60/100 (C+).

GWW

Buy

50

out of 100

Grade: C-

Growth: 4.0Profit: 8.0Value: 7.3Quality: 7.3
Piotroski: 5/9

TLIH

Buy

60

out of 100

Grade: C+

Growth: 7.3Profit: 6.5Value: 8.3Quality: 2.5
Piotroski: 2/9Altman Z: 0.87
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GWWSignificantly Overvalued (-399.9%)

Margin of Safety

-399.9%

Fair Value

$240.52

Current Price

$1075.87

$835.35 premium

UndervaluedFair: $240.52Overvalued
TLIHUndervalued (+92.9%)

Margin of Safety

+92.9%

Fair Value

$4.68

Current Price

$0.24

$4.44 discount

UndervaluedFair: $4.68Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GWW2 strengths · Avg: 9.5/10
Return on EquityProfitability
46.1%10/10

Every $100 of equity generates 46 in profit

Market CapQuality
$50.97B9/10

Large-cap with strong market position

TLIH4 strengths · Avg: 9.5/10
P/E RatioValuation
2.4x10/10

Attractively priced relative to earnings

Price/BookValuation
1.0x10/10

Reasonable price relative to book value

Return on EquityProfitability
53.3%10/10

Every $100 of equity generates 53 in profit

Revenue GrowthGrowth
21.6%8/10

Revenue surging 21.6% year-over-year

Areas to Watch

GWW4 concerns · Avg: 4.0/10
PEG RatioValuation
1.814/10

Expensive relative to growth rate

P/E RatioValuation
30.4x4/10

Premium valuation, high expectations priced in

Price/BookValuation
13.7x4/10

Trading at 13.7x book value

Revenue GrowthGrowth
4.5%4/10

4.5% revenue growth

TLIH4 concerns · Avg: 3.3/10
EPS GrowthGrowth
2.7%4/10

2.7% earnings growth

Market CapQuality
$7.05M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
5.5%3/10

5.5% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : GWW

The strongest argument for GWW centers on Return on Equity, Market Cap.

Bull Case : TLIH

The strongest argument for TLIH centers on P/E Ratio, Price/Book, Return on Equity. Revenue growth of 21.6% demonstrates continued momentum.

Bear Case : GWW

The primary concerns for GWW are PEG Ratio, P/E Ratio, Price/Book.

Bear Case : TLIH

The primary concerns for TLIH are EPS Growth, Market Cap, Profit Margin. Debt-to-equity of 6.05 is elevated, increasing financial risk.

Key Dynamics to Monitor

GWW profiles as a value stock while TLIH is a growth play — different risk/reward profiles.

TLIH is growing revenue faster at 21.6% — sustainability is the question.

GWW generates stronger free cash flow (269M), providing more financial flexibility.

Monitor INDUSTRIAL DISTRIBUTION industry trends, competitive dynamics, and regulatory changes.

Bottom Line

TLIH scores higher overall (60/100 vs 50/100) and 21.6% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

WW Grainger Inc

INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA

W. W. Grainger, Inc. is an American Fortune 500 industrial supply company founded in 1927 in Chicago by William W. (Bill) Grainger.

Visit Website →

Ten-League International Holdings Limited Ordinary Shares

INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA

Ten-League International Holdings Limited, engages in the sale and rental of new and used heavy equipment and parts in Singapore and internationally. The company is headquartered in Singapore.

Visit Website →

Want to dig deeper into these stocks?