WW Grainger Inc (GWW)vsNorthrop Grumman Corporation (NOC)
GWW
WW Grainger Inc
$1,144.81
-1.32%
INDUSTRIALS · Cap: $54.33B
NOC
Northrop Grumman Corporation
$572.41
-0.94%
INDUSTRIALS · Cap: $81.68B
Smart Verdict
WallStSmart Research — data-driven comparison
Northrop Grumman Corporation generates 136% more annual revenue ($42.37B vs $17.94B). NOC leads profitability with a 10.8% profit margin vs 9.5%. GWW appears more attractively valued with a PEG of 1.95. NOC earns a higher WallStSmart Score of 63/100 (C+).
GWW
Buy50
out of 100
Grade: C-
NOC
Buy63
out of 100
Grade: C+
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-82.5%
Fair Value
$658.96
Current Price
$1144.81
$485.85 premium
Margin of Safety
-61.6%
Fair Value
$419.98
Current Price
$572.41
$152.43 premium
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Every $100 of equity generates 46 in profit
Large-cap with strong market position
Earnings expanding 84.9% YoY
Large-cap with strong market position
Every $100 of equity generates 29 in profit
Areas to Watch
Expensive relative to growth rate
Premium valuation, high expectations priced in
Trading at 14.5x book value
4.5% revenue growth
4.4% revenue growth
Grey zone — moderate risk
Elevated debt levels
Weak financial health signals
Comparative Analysis Report
WallStSmart ResearchBull Case : GWW
The strongest argument for GWW centers on Return on Equity, Market Cap.
Bull Case : NOC
The strongest argument for NOC centers on EPS Growth, Market Cap, Return on Equity.
Bear Case : GWW
The primary concerns for GWW are PEG Ratio, P/E Ratio, Price/Book.
Bear Case : NOC
The primary concerns for NOC are Revenue Growth, Altman Z-Score, Debt/Equity.
Key Dynamics to Monitor
GWW carries more volatility with a beta of 1.09 — expect wider price swings.
GWW is growing revenue faster at 4.5% — sustainability is the question.
GWW generates stronger free cash flow (269M), providing more financial flexibility.
Monitor INDUSTRIAL DISTRIBUTION industry trends, competitive dynamics, and regulatory changes.
Bottom Line
NOC scores higher overall (63/100 vs 50/100). Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
WW Grainger Inc
INDUSTRIALS · INDUSTRIAL DISTRIBUTION · USA
W. W. Grainger, Inc. is an American Fortune 500 industrial supply company founded in 1927 in Chicago by William W. (Bill) Grainger.
Visit Website →Northrop Grumman Corporation
INDUSTRIALS · AEROSPACE & DEFENSE · USA
Northrop Grumman Corporation (NYSE: NOC) is an American multinational aerospace and defense technology company.
Visit Website →Compare with Other INDUSTRIAL DISTRIBUTION Stocks
Want to dig deeper into these stocks?