WallStSmart

Global Water Resources Inc (GWRS)vsH2O America (HTO)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

H2O America generates 1336% more annual revenue ($800.59M vs $55.76M). HTO leads profitability with a 12.8% profit margin vs 5.3%. HTO appears more attractively valued with a PEG of 2.49. HTO earns a higher WallStSmart Score of 49/100 (D+).

GWRS

Avoid

34

out of 100

Grade: F

Growth: 4.0Profit: 4.0Value: 2.0Quality: 5.0

HTO

Hold

49

out of 100

Grade: D+

Growth: 3.3Profit: 5.5Value: 7.3Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

GWRSSignificantly Overvalued (-1114.7%)

Margin of Safety

-1114.7%

Fair Value

$0.75

Current Price

$7.37

$6.62 premium

UndervaluedFair: $0.75Overvalued
HTOSignificantly Overvalued (-161.7%)

Margin of Safety

-161.7%

Fair Value

$19.86

Current Price

$56.72

$36.86 premium

UndervaluedFair: $19.86Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

GWRS1 strengths · Avg: 8.0/10
Price/BookValuation
2.4x8/10

Reasonable price relative to book value

HTO1 strengths · Avg: 10.0/10
Price/BookValuation
1.3x10/10

Reasonable price relative to book value

Areas to Watch

GWRS4 concerns · Avg: 3.3/10
Revenue GrowthGrowth
2.2%4/10

2.2% revenue growth

Market CapQuality
$215.10M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
4.4%3/10

ROE of 4.4% — below average capital efficiency

Profit MarginProfitability
5.3%3/10

5.3% margin — thin

HTO4 concerns · Avg: 2.8/10
PEG RatioValuation
2.494/10

Expensive relative to growth rate

Return on EquityProfitability
7.1%3/10

ROE of 7.1% — below average capital efficiency

Revenue GrowthGrowth
-1.8%2/10

Revenue declined 1.8%

EPS GrowthGrowth
-34.4%2/10

Earnings declined 34.4%

Comparative Analysis Report

WallStSmart Research

Bull Case : GWRS

The strongest argument for GWRS centers on Price/Book.

Bull Case : HTO

The strongest argument for HTO centers on Price/Book.

Bear Case : GWRS

The primary concerns for GWRS are Revenue Growth, Market Cap, Return on Equity. A P/E of 68.0x leaves little room for execution misses.

Bear Case : HTO

The primary concerns for HTO are PEG Ratio, Return on Equity, Revenue Growth.

Key Dynamics to Monitor

GWRS profiles as a value stock while HTO is a declining play — different risk/reward profiles.

GWRS carries more volatility with a beta of 0.99 — expect wider price swings.

GWRS is growing revenue faster at 2.2% — sustainability is the question.

GWRS generates stronger free cash flow (-15M), providing more financial flexibility.

Bottom Line

HTO scores higher overall (49/100 vs 34/100). Both earn "Hold" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Global Water Resources Inc

UTILITIES · UTILITIES - REGULATED WATER · USA

Global Water Resources, Inc., a water resources management company, owns, operates and manages regulated water, wastewater and recycled water services primarily in the Phoenix, Arizona metropolitan area. The company is headquartered in Phoenix, Arizona.

H2O America

UTILITIES · UTILITIES - REGULATED WATER · USA

H2O America, provides water utility and other related services in the United States. The company is headquartered in San Jose, California.

Want to dig deeper into these stocks?