WallStSmart

Fortinet Inc (FTNT)vsXunlei Ltd Adr (XNET)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Fortinet Inc generates 1337% more annual revenue ($7.11B vs $494.81M). XNET leads profitability with a 176.7% profit margin vs 27.5%. XNET appears more attractively valued with a PEG of 2.58. XNET earns a higher WallStSmart Score of 75/100 (B+).

FTNT

Strong Buy

67

out of 100

Grade: B-

Growth: 8.0Profit: 9.5Value: 4.7Quality: 5.5
Piotroski: 5/9Altman Z: 1.50

XNET

Strong Buy

75

out of 100

Grade: B+

Growth: 9.3Profit: 7.0Value: 6.7Quality: 8.0
Piotroski: 3/9Altman Z: 6.50
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FTNTUndervalued (+40.8%)

Margin of Safety

+40.8%

Fair Value

$263.97

Current Price

$156.25

$107.72 discount

UndervaluedFair: $263.97Overvalued
XNETUndervalued (+25.4%)

Margin of Safety

+25.4%

Fair Value

$7.80

Current Price

$5.64

$2.16 discount

UndervaluedFair: $7.80Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FTNT6 strengths · Avg: 9.0/10
Return on EquityProfitability
197.5%10/10

Every $100 of equity generates 197 in profit

Operating MarginProfitability
31.3%10/10

Strong operational efficiency at 31.3%

Market CapQuality
$110.89B9/10

Large-cap with strong market position

Profit MarginProfitability
27.5%9/10

Keeps 28 of every $100 in revenue as profit

Revenue GrowthGrowth
20.1%8/10

Revenue surging 20.1% year-over-year

EPS GrowthGrowth
28.6%8/10

Earnings expanding 28.6% YoY

XNET6 strengths · Avg: 10.0/10
P/E RatioValuation
0.4x10/10

Attractively priced relative to earnings

Price/BookValuation
0.3x10/10

Reasonable price relative to book value

Return on EquityProfitability
73.0%10/10

Every $100 of equity generates 73 in profit

Profit MarginProfitability
176.7%10/10

Keeps 177 of every $100 in revenue as profit

Revenue GrowthGrowth
53.9%10/10

Revenue surging 53.9% year-over-year

EPS GrowthGrowth
11785.0%10/10

Earnings expanding 11785.0% YoY

Areas to Watch

FTNT4 concerns · Avg: 2.5/10
Altman Z-ScoreHealth
1.504/10

Distress zone — elevated risk

PEG RatioValuation
3.422/10

Expensive relative to growth rate

P/E RatioValuation
58.9x2/10

Premium valuation, high expectations priced in

Price/BookValuation
115.7x2/10

Trading at 115.7x book value

XNET4 concerns · Avg: 2.8/10
Market CapQuality
$341.18M3/10

Smaller company, higher risk/reward

Operating MarginProfitability
4.4%3/10

Operating margin of 4.4%

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

PEG RatioValuation
2.582/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : FTNT

The strongest argument for FTNT centers on Return on Equity, Operating Margin, Market Cap. Profitability is solid with margins at 27.5% and operating margin at 31.3%. Revenue growth of 20.1% demonstrates continued momentum.

Bull Case : XNET

The strongest argument for XNET centers on P/E Ratio, Price/Book, Return on Equity. Profitability is solid with margins at 176.7% and operating margin at 4.4%. Revenue growth of 53.9% demonstrates continued momentum.

Bear Case : FTNT

The primary concerns for FTNT are Altman Z-Score, PEG Ratio, P/E Ratio. A P/E of 58.9x leaves little room for execution misses.

Bear Case : XNET

The primary concerns for XNET are Market Cap, Operating Margin, Piotroski F-Score.

Key Dynamics to Monitor

FTNT carries more volatility with a beta of 1.11 — expect wider price swings.

XNET is growing revenue faster at 53.9% — sustainability is the question.

FTNT generates stronger free cash flow (1.0B), providing more financial flexibility.

Monitor SOFTWARE - INFRASTRUCTURE industry trends, competitive dynamics, and regulatory changes.

Bottom Line

XNET scores higher overall (75/100 vs 67/100), backed by strong 176.7% margins and 53.9% revenue growth. FTNT offers better value entry with a 40.8% margin of safety. Both earn "Strong Buy" and "Strong Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Fortinet Inc

TECHNOLOGY · SOFTWARE - INFRASTRUCTURE · USA

Fortinet (Nasdaq: FTNT) is an American multinational corporation headquartered in Sunnyvale, California. It develops and sells cybersecurity solutions, including but not limited to physical products such as firewalls, plus software and services such as anti-virus protection, intrusion prevention systems and endpoint security components.

Xunlei Ltd Adr

TECHNOLOGY · SOFTWARE - INFRASTRUCTURE · China

Xunlei Limited, operates an Internet platform for digital media content in the People's Republic of China. The company is headquartered in Shenzhen, the People's Republic of China.

Want to dig deeper into these stocks?