WallStSmart

Flexible Solutions International Inc (FSI)vsSherwin-Williams Co (SHW)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sherwin-Williams Co generates 61031% more annual revenue ($23.57B vs $38.56M). SHW leads profitability with a 10.9% profit margin vs 5.0%. SHW appears more attractively valued with a PEG of 2.63. SHW earns a higher WallStSmart Score of 54/100 (C-).

FSI

Hold

50

out of 100

Grade: D+

Growth: 6.7Profit: 4.5Value: 6.0Quality: 8.5
Piotroski: 4/9Altman Z: 3.20

SHW

Buy

54

out of 100

Grade: C-

Growth: 4.7Profit: 7.5Value: 4.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

FSIUndervalued (+8.8%)

Margin of Safety

+8.8%

Fair Value

$6.55

Current Price

$5.29

$1.25 discount

UndervaluedFair: $6.55Overvalued
SHWSignificantly Overvalued (-237.9%)

Margin of Safety

-237.9%

Fair Value

$92.84

Current Price

$321.95

$229.11 premium

UndervaluedFair: $92.84Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

FSI4 strengths · Avg: 9.3/10
EPS GrowthGrowth
50.0%10/10

Earnings expanding 50.0% YoY

Altman Z-ScoreHealth
3.2010/10

Safe zone — low bankruptcy risk

Debt/EquityHealth
0.209/10

Conservative balance sheet, low leverage

Price/BookValuation
1.7x8/10

Reasonable price relative to book value

SHW2 strengths · Avg: 9.5/10
Return on EquityProfitability
59.4%10/10

Every $100 of equity generates 59 in profit

Market CapQuality
$77.79B9/10

Large-cap with strong market position

Areas to Watch

FSI4 concerns · Avg: 3.3/10
P/E RatioValuation
38.4x4/10

Premium valuation, high expectations priced in

Market CapQuality
$68.53M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
8.0%3/10

ROE of 8.0% — below average capital efficiency

Profit MarginProfitability
5.0%3/10

5.0% margin — thin

SHW4 concerns · Avg: 3.5/10
P/E RatioValuation
30.6x4/10

Premium valuation, high expectations priced in

Price/BookValuation
17.2x4/10

Trading at 17.2x book value

EPS GrowthGrowth
1.4%4/10

1.4% earnings growth

PEG RatioValuation
2.632/10

Expensive relative to growth rate

Comparative Analysis Report

WallStSmart Research

Bull Case : FSI

The strongest argument for FSI centers on EPS Growth, Altman Z-Score, Debt/Equity. Revenue growth of 13.3% demonstrates continued momentum.

Bull Case : SHW

The strongest argument for SHW centers on Return on Equity, Market Cap.

Bear Case : FSI

The primary concerns for FSI are P/E Ratio, Market Cap, Return on Equity.

Bear Case : SHW

The primary concerns for SHW are P/E Ratio, Price/Book, EPS Growth.

Key Dynamics to Monitor

FSI carries more volatility with a beta of 1.66 — expect wider price swings.

FSI is growing revenue faster at 13.3% — sustainability is the question.

SHW generates stronger free cash flow (862M), providing more financial flexibility.

Monitor SPECIALTY CHEMICALS industry trends, competitive dynamics, and regulatory changes.

Bottom Line

SHW scores higher overall (54/100 vs 50/100). Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Flexible Solutions International Inc

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Flexible Solutions International, Inc. develops, manufactures, and markets specialty chemicals that slow the evaporation of water in Canada, the United States, and internationally. The company is headquartered in Taber, Canada.

Visit Website →

Sherwin-Williams Co

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Sherwin Williams Company is a Cleveland, Ohio based company in the paint and coating manufacturing industry. The company primarily engages in the manufacture, distribution, and sale of paints, coatings, floorcoverings, and related products to professional, industrial, commercial, and retail customers primarily in North and South America and Europe.

Want to dig deeper into these stocks?