WallStSmart

Extra Space Storage Inc (EXR)vsUcommune International Ltd (UK)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Extra Space Storage Inc generates 13342% more annual revenue ($3.51B vs $26.12M). EXR leads profitability with a 27.3% profit margin vs -144.9%. EXR earns a higher WallStSmart Score of 55/100 (C).

EXR

Buy

55

out of 100

Grade: C

Growth: 6.0Profit: 7.5Value: 3.3Quality: 3.0
Piotroski: 3/9Altman Z: 0.83

UK

Avoid

31

out of 100

Grade: F

Growth: 2.7Profit: 2.0Value: 4.0Quality: 5.0
Piotroski: 3/9Altman Z: -31.49
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EXROvervalued (-6.3%)

Margin of Safety

-6.3%

Fair Value

$134.01

Current Price

$134.99

$0.98 premium

UndervaluedFair: $134.01Overvalued
UKSignificantly Overvalued (-79.0%)

Margin of Safety

-79.0%

Fair Value

$0.27

Current Price

$2.10

$1.83 premium

UndervaluedFair: $0.27Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EXR3 strengths · Avg: 9.0/10
Operating MarginProfitability
45.9%10/10

Strong operational efficiency at 45.9%

Profit MarginProfitability
27.3%9/10

Keeps 27 of every $100 in revenue as profit

Price/BookValuation
2.2x8/10

Reasonable price relative to book value

UK2 strengths · Avg: 9.5/10
Price/BookValuation
0.0x10/10

Reasonable price relative to book value

Debt/EquityHealth
0.129/10

Conservative balance sheet, low leverage

Areas to Watch

EXR4 concerns · Avg: 3.5/10
P/E RatioValuation
30.2x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Return on EquityProfitability
7.2%3/10

ROE of 7.2% — below average capital efficiency

Debt/EquityHealth
1.093/10

Elevated debt levels

UK4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$7.31M3/10

Smaller company, higher risk/reward

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

Return on EquityProfitability
-40.6%2/10

ROE of -40.6% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : EXR

The strongest argument for EXR centers on Operating Margin, Profit Margin, Price/Book. Profitability is solid with margins at 27.3% and operating margin at 45.9%.

Bull Case : UK

The strongest argument for UK centers on Price/Book, Debt/Equity.

Bear Case : EXR

The primary concerns for EXR are P/E Ratio, Revenue Growth, Return on Equity.

Bear Case : UK

The primary concerns for UK are EPS Growth, Market Cap, Piotroski F-Score.

Key Dynamics to Monitor

EXR profiles as a value stock while UK is a turnaround play — different risk/reward profiles.

EXR carries more volatility with a beta of 1.18 — expect wider price swings.

EXR is growing revenue faster at 3.8% — sustainability is the question.

EXR generates stronger free cash flow (549M), providing more financial flexibility.

Bottom Line

EXR scores higher overall (55/100 vs 31/100), backed by strong 27.3% margins. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Extra Space Storage Inc

REAL ESTATE · REIT - INDUSTRIAL · USA

Extra Space Storage is a real estate investment trust headquartered in Cottonwood Heights, Utah that invests in self storage units.

Visit Website →

Ucommune International Ltd

REAL ESTATE · REAL ESTATE SERVICES · China

Ucommune International Ltd provides and manages agile office spaces in China and internationally. The company is headquartered in Beijing, China.

Want to dig deeper into these stocks?