WallStSmart

Extra Space Storage Inc (EXR)vsRithm Property Trust Inc. (RPT)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Extra Space Storage Inc generates 13804% more annual revenue ($3.51B vs $25.25M). EXR leads profitability with a 27.3% profit margin vs 25.2%. EXR trades at a lower P/E of 30.8x. RPT earns a higher WallStSmart Score of 67/100 (B-).

EXR

Buy

55

out of 100

Grade: C

Growth: 6.0Profit: 7.5Value: 3.3Quality: 3.0
Piotroski: 3/9Altman Z: 0.83

RPT

Strong Buy

67

out of 100

Grade: B-

Growth: 6.0Profit: 7.0Value: 4.0Quality: 3.0
Piotroski: 5/9Altman Z: 0.17
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EXROvervalued (-6.4%)

Margin of Safety

-6.4%

Fair Value

$133.86

Current Price

$144.75

$10.89 premium

UndervaluedFair: $133.86Overvalued

Intrinsic value data unavailable for RPT.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EXR3 strengths · Avg: 9.0/10
Operating MarginProfitability
45.9%10/10

Strong operational efficiency at 45.9%

Profit MarginProfitability
27.3%9/10

Keeps 27 of every $100 in revenue as profit

Price/BookValuation
2.3x8/10

Reasonable price relative to book value

RPT4 strengths · Avg: 9.8/10
Price/BookValuation
0.4x10/10

Reasonable price relative to book value

Operating MarginProfitability
37.9%10/10

Strong operational efficiency at 37.9%

Revenue GrowthGrowth
105.6%10/10

Revenue surging 105.6% year-over-year

Profit MarginProfitability
25.2%9/10

Keeps 25 of every $100 in revenue as profit

Areas to Watch

EXR4 concerns · Avg: 3.5/10
P/E RatioValuation
30.8x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Return on EquityProfitability
7.2%3/10

ROE of 7.2% — below average capital efficiency

Debt/EquityHealth
1.093/10

Elevated debt levels

RPT4 concerns · Avg: 2.5/10
Market CapQuality
$89.38M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
1.0%3/10

ROE of 1.0% — below average capital efficiency

P/E RatioValuation
86.9x2/10

Premium valuation, high expectations priced in

Free Cash FlowQuality
$-487,0002/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : EXR

The strongest argument for EXR centers on Operating Margin, Profit Margin, Price/Book. Profitability is solid with margins at 27.3% and operating margin at 45.9%.

Bull Case : RPT

The strongest argument for RPT centers on Price/Book, Operating Margin, Revenue Growth. Profitability is solid with margins at 25.2% and operating margin at 37.9%. Revenue growth of 105.6% demonstrates continued momentum.

Bear Case : EXR

The primary concerns for EXR are P/E Ratio, Revenue Growth, Return on Equity.

Bear Case : RPT

The primary concerns for RPT are Market Cap, Return on Equity, P/E Ratio. A P/E of 86.9x leaves little room for execution misses. Debt-to-equity of 2.33 is elevated, increasing financial risk.

Key Dynamics to Monitor

EXR profiles as a value stock while RPT is a growth play — different risk/reward profiles.

RPT carries more volatility with a beta of 1.24 — expect wider price swings.

RPT is growing revenue faster at 105.6% — sustainability is the question.

EXR generates stronger free cash flow (549M), providing more financial flexibility.

Bottom Line

RPT scores higher overall (67/100 vs 55/100), backed by strong 25.2% margins and 105.6% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Extra Space Storage Inc

REAL ESTATE · REIT - INDUSTRIAL · USA

Extra Space Storage is a real estate investment trust headquartered in Cottonwood Heights, Utah that invests in self storage units.

Visit Website →

Rithm Property Trust Inc.

REAL ESTATE · REIT - MORTGAGE · USA

RPT Realty owns and operates a national portfolio of outdoor shopping destinations located primarily in major US markets.

Visit Website →

Want to dig deeper into these stocks?