WallStSmart

Extra Space Storage Inc (EXR)vsRyman Hospitality Properties Inc (RHP)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Extra Space Storage Inc generates 32% more annual revenue ($3.48B vs $2.64B). EXR leads profitability with a 27.1% profit margin vs 9.5%. RHP appears more attractively valued with a PEG of 1.08. RHP earns a higher WallStSmart Score of 60/100 (C).

EXR

Buy

51

out of 100

Grade: C-

Growth: 4.7Profit: 7.5Value: 3.3Quality: 3.0
Piotroski: 3/9Altman Z: 0.83

RHP

Buy

60

out of 100

Grade: C

Growth: 6.0Profit: 7.5Value: 4.7Quality: 4.5
Piotroski: 2/9Altman Z: 0.72
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EXROvervalued (-7.2%)

Margin of Safety

-7.2%

Fair Value

$132.89

Current Price

$145.31

$12.42 premium

UndervaluedFair: $132.89Overvalued
RHPFair Value (-2.4%)

Margin of Safety

-2.4%

Fair Value

$100.29

Current Price

$119.03

$18.74 premium

UndervaluedFair: $100.29Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EXR3 strengths · Avg: 9.0/10
Operating MarginProfitability
44.0%10/10

Strong operational efficiency at 44.0%

Profit MarginProfitability
27.1%9/10

Keeps 27 of every $100 in revenue as profit

Price/BookValuation
2.3x8/10

Reasonable price relative to book value

RHP2 strengths · Avg: 9.0/10
Return on EquityProfitability
34.2%10/10

Every $100 of equity generates 34 in profit

Operating MarginProfitability
20.7%8/10

Strong operational efficiency at 20.7%

Areas to Watch

EXR4 concerns · Avg: 3.5/10
P/E RatioValuation
33.9x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Return on EquityProfitability
7.1%3/10

ROE of 7.1% — below average capital efficiency

Debt/EquityHealth
1.053/10

Elevated debt levels

RHP4 concerns · Avg: 3.8/10
P/E RatioValuation
32.4x4/10

Premium valuation, high expectations priced in

Price/BookValuation
10.1x4/10

Trading at 10.1x book value

EPS GrowthGrowth
3.5%4/10

3.5% earnings growth

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : EXR

The strongest argument for EXR centers on Operating Margin, Profit Margin, Price/Book. Profitability is solid with margins at 27.1% and operating margin at 44.0%.

Bull Case : RHP

The strongest argument for RHP centers on Return on Equity, Operating Margin. Revenue growth of 13.2% demonstrates continued momentum. PEG of 1.08 suggests the stock is reasonably priced for its growth.

Bear Case : EXR

The primary concerns for EXR are P/E Ratio, Revenue Growth, Return on Equity.

Bear Case : RHP

The primary concerns for RHP are P/E Ratio, Price/Book, EPS Growth. Debt-to-equity of 5.64 is elevated, increasing financial risk.

Key Dynamics to Monitor

RHP carries more volatility with a beta of 1.23 — expect wider price swings.

RHP is growing revenue faster at 13.2% — sustainability is the question.

EXR generates stronger free cash flow (386M), providing more financial flexibility.

Monitor REIT - INDUSTRIAL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

RHP scores higher overall (60/100 vs 51/100) and 13.2% revenue growth. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Extra Space Storage Inc

REAL ESTATE · REIT - INDUSTRIAL · USA

Extra Space Storage is a real estate investment trust headquartered in Cottonwood Heights, Utah that invests in self storage units.

Visit Website →

Ryman Hospitality Properties Inc

REAL ESTATE · REIT - HOTEL & MOTEL · USA

Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading hospitality and hospitality real estate investment trust specializing in exclusive convention centers and country music entertainment experiences.

Want to dig deeper into these stocks?