WallStSmart

Extra Space Storage Inc (EXR)vsRyman Hospitality Properties Inc (RHP)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Extra Space Storage Inc generates 28% more annual revenue ($3.51B vs $2.73B). EXR leads profitability with a 27.3% profit margin vs 9.9%. RHP appears more attractively valued with a PEG of 1.08. RHP earns a higher WallStSmart Score of 66/100 (B-).

EXR

Buy

55

out of 100

Grade: C

Growth: 6.0Profit: 7.5Value: 3.3Quality: 3.0
Piotroski: 3/9Altman Z: 0.83

RHP

Strong Buy

66

out of 100

Grade: B-

Growth: 7.3Profit: 7.5Value: 5.3Quality: 2.5
Piotroski: 2/9Altman Z: 0.72
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EXROvervalued (-6.3%)

Margin of Safety

-6.3%

Fair Value

$134.05

Current Price

$137.64

$3.59 premium

UndervaluedFair: $134.05Overvalued
RHPOvervalued (-7.9%)

Margin of Safety

-7.9%

Fair Value

$95.15

Current Price

$121.99

$26.84 premium

UndervaluedFair: $95.15Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EXR3 strengths · Avg: 9.0/10
Operating MarginProfitability
45.9%10/10

Strong operational efficiency at 45.9%

Profit MarginProfitability
27.3%9/10

Keeps 27 of every $100 in revenue as profit

Price/BookValuation
2.2x8/10

Reasonable price relative to book value

RHP3 strengths · Avg: 8.7/10
Return on EquityProfitability
34.2%10/10

Every $100 of equity generates 34 in profit

Operating MarginProfitability
23.3%8/10

Strong operational efficiency at 23.3%

EPS GrowthGrowth
26.4%8/10

Earnings expanding 26.4% YoY

Areas to Watch

EXR4 concerns · Avg: 3.5/10
P/E RatioValuation
30.7x4/10

Premium valuation, high expectations priced in

Revenue GrowthGrowth
3.8%4/10

3.8% revenue growth

Return on EquityProfitability
7.2%3/10

ROE of 7.2% — below average capital efficiency

Debt/EquityHealth
1.093/10

Elevated debt levels

RHP4 concerns · Avg: 3.3/10
P/E RatioValuation
29.9x4/10

Moderate valuation

Price/BookValuation
10.2x4/10

Trading at 10.2x book value

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Altman Z-ScoreHealth
0.722/10

Distress zone — elevated risk

Comparative Analysis Report

WallStSmart Research

Bull Case : EXR

The strongest argument for EXR centers on Operating Margin, Profit Margin, Price/Book. Profitability is solid with margins at 27.3% and operating margin at 45.9%.

Bull Case : RHP

The strongest argument for RHP centers on Return on Equity, Operating Margin, EPS Growth. Revenue growth of 13.6% demonstrates continued momentum. PEG of 1.08 suggests the stock is reasonably priced for its growth.

Bear Case : EXR

The primary concerns for EXR are P/E Ratio, Revenue Growth, Return on Equity.

Bear Case : RHP

The primary concerns for RHP are P/E Ratio, Price/Book, Piotroski F-Score. Debt-to-equity of 5.52 is elevated, increasing financial risk.

Key Dynamics to Monitor

RHP carries more volatility with a beta of 1.19 — expect wider price swings.

RHP is growing revenue faster at 13.6% — sustainability is the question.

EXR generates stronger free cash flow (549M), providing more financial flexibility.

Monitor REIT - INDUSTRIAL industry trends, competitive dynamics, and regulatory changes.

Bottom Line

RHP scores higher overall (66/100 vs 55/100) and 13.6% revenue growth. Both earn "Strong Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Extra Space Storage Inc

REAL ESTATE · REIT - INDUSTRIAL · USA

Extra Space Storage is a real estate investment trust headquartered in Cottonwood Heights, Utah that invests in self storage units.

Visit Website →

Ryman Hospitality Properties Inc

REAL ESTATE · REIT - HOTEL & MOTEL · USA

Ryman Hospitality Properties, Inc. (NYSE: RHP) is a leading hospitality and hospitality real estate investment trust specializing in exclusive convention centers and country music entertainment experiences.

Want to dig deeper into these stocks?