WallStSmart

Endeavour Silver Corp. (EXK)vsVale SA ADR (VALE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Vale SA ADR generates 45860% more annual revenue ($214.86B vs $467.50M). VALE leads profitability with a 7.3% profit margin vs -25.5%. VALE earns a higher WallStSmart Score of 67/100 (B-).

EXK

Hold

39

out of 100

Grade: F

Growth: 7.3Profit: 4.0Value: 6.7Quality: 5.0

VALE

Strong Buy

67

out of 100

Grade: B-

Growth: 4.7Profit: 6.5Value: 8.7Quality: 5.0
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EXKUndervalued (+33.4%)

Margin of Safety

+33.4%

Fair Value

$18.58

Current Price

$8.90

$9.68 discount

UndervaluedFair: $18.58Overvalued
VALEUndervalued (+81.5%)

Margin of Safety

+81.5%

Fair Value

$94.06

Current Price

$16.36

$77.70 discount

UndervaluedFair: $94.06Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EXK2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
309.2%10/10

Revenue surging 309.2% year-over-year

Operating MarginProfitability
21.5%8/10

Strong operational efficiency at 21.5%

VALE5 strengths · Avg: 8.6/10
PEG RatioValuation
0.3410/10

Growing faster than its price suggests

Market CapQuality
$71.41B9/10

Large-cap with strong market position

Price/BookValuation
1.9x8/10

Reasonable price relative to book value

Operating MarginProfitability
28.1%8/10

Strong operational efficiency at 28.1%

EPS GrowthGrowth
22.0%8/10

Earnings expanding 22.0% YoY

Areas to Watch

EXK4 concerns · Avg: 1.8/10
Return on EquityProfitability
-22.4%2/10

ROE of -22.4% — below average capital efficiency

EPS GrowthGrowth
-58.6%2/10

Earnings declined 58.6%

Free Cash FlowQuality
$-28.61M2/10

Negative free cash flow — burning cash

Profit MarginProfitability
-25.5%1/10

Currently unprofitable

VALE3 concerns · Avg: 3.3/10
Revenue GrowthGrowth
2.7%4/10

2.7% revenue growth

Return on EquityProfitability
6.8%3/10

ROE of 6.8% — below average capital efficiency

Profit MarginProfitability
7.3%3/10

7.3% margin — thin

Comparative Analysis Report

WallStSmart Research

Bull Case : EXK

The strongest argument for EXK centers on Revenue Growth, Operating Margin. Revenue growth of 309.2% demonstrates continued momentum.

Bull Case : VALE

The strongest argument for VALE centers on PEG Ratio, Market Cap, Price/Book. PEG of 0.34 suggests the stock is reasonably priced for its growth.

Bear Case : EXK

The primary concerns for EXK are Return on Equity, EPS Growth, Free Cash Flow.

Bear Case : VALE

The primary concerns for VALE are Revenue Growth, Return on Equity, Profit Margin.

Key Dynamics to Monitor

EXK profiles as a hypergrowth stock while VALE is a value play — different risk/reward profiles.

EXK carries more volatility with a beta of 2.45 — expect wider price swings.

EXK is growing revenue faster at 309.2% — sustainability is the question.

VALE generates stronger free cash flow (723M), providing more financial flexibility.

Bottom Line

VALE scores higher overall (67/100 vs 39/100). EXK offers better value entry with a 33.4% margin of safety. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Endeavour Silver Corp.

BASIC MATERIALS · SILVER · USA

Endeavor Silver Corp. The company is headquartered in Vancouver, Canada.

Vale SA ADR

BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING · USA

Vale SA produces and sells iron ore and iron ore pellets for use as raw material in steelmaking in Brazil and internationally. The company is headquartered in Rio de Janeiro, Brazil.

Want to dig deeper into these stocks?