WallStSmart

Etsy, Inc. (ETSY)vsSea Ltd (SE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Sea Ltd generates 842% more annual revenue ($27.72B vs $2.94B). ETSY leads profitability with a 7.1% profit margin vs 5.9%. ETSY appears more attractively valued with a PEG of 0.84. SE earns a higher WallStSmart Score of 56/100 (C).

ETSY

Hold

47

out of 100

Grade: D+

Growth: 4.0Profit: 5.5Value: 8.0Quality: 5.0
Piotroski: 2/9Altman Z: 0.39

SE

Buy

56

out of 100

Grade: C

Growth: 8.7Profit: 5.5Value: 6.7Quality: 6.5
Piotroski: 6/9Altman Z: 1.53
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ETSYUndervalued (+65.4%)

Margin of Safety

+65.4%

Fair Value

$137.29

Current Price

$74.47

$62.82 discount

UndervaluedFair: $137.29Overvalued
SEUndervalued (+56.1%)

Margin of Safety

+56.1%

Fair Value

$260.75

Current Price

$106.24

$154.51 discount

UndervaluedFair: $260.75Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ETSY2 strengths · Avg: 9.0/10
Debt/EquityHealth
-2.2010/10

Conservative balance sheet, low leverage

PEG RatioValuation
0.848/10

Growing faster than its price suggests

SE3 strengths · Avg: 9.0/10
Revenue GrowthGrowth
48.1%10/10

Revenue surging 48.1% year-over-year

Market CapQuality
$65.07B9/10

Large-cap with strong market position

Free Cash FlowQuality
$1.15B8/10

Generating 1.1B in free cash flow

Areas to Watch

ETSY4 concerns · Avg: 2.5/10
Profit MarginProfitability
7.1%3/10

7.1% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Return on EquityProfitability
-1224.0%2/10

ROE of -1224.0% — below average capital efficiency

EPS GrowthGrowth
-7.1%2/10

Earnings declined 7.1%

SE3 concerns · Avg: 3.0/10
Altman Z-ScoreHealth
1.534/10

Distress zone — elevated risk

Profit MarginProfitability
5.9%3/10

5.9% margin — thin

P/E RatioValuation
41.5x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : ETSY

The strongest argument for ETSY centers on Debt/Equity, PEG Ratio. PEG of 0.84 suggests the stock is reasonably priced for its growth.

Bull Case : SE

The strongest argument for SE centers on Revenue Growth, Market Cap, Free Cash Flow. Revenue growth of 48.1% demonstrates continued momentum. PEG of 1.04 suggests the stock is reasonably priced for its growth.

Bear Case : ETSY

The primary concerns for ETSY are Profit Margin, Piotroski F-Score, Return on Equity.

Bear Case : SE

The primary concerns for SE are Altman Z-Score, Profit Margin, P/E Ratio. A P/E of 41.5x leaves little room for execution misses.

Key Dynamics to Monitor

ETSY profiles as a value stock while SE is a hypergrowth play — different risk/reward profiles.

ETSY carries more volatility with a beta of 1.81 — expect wider price swings.

SE is growing revenue faster at 48.1% — sustainability is the question.

SE generates stronger free cash flow (1.1B), providing more financial flexibility.

Bottom Line

SE scores higher overall (56/100 vs 47/100) and 48.1% revenue growth. ETSY offers better value entry with a 65.4% margin of safety. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Etsy, Inc.

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Etsy, Inc. is an American e-commerce company focused on handmade or vintage items and craft supplies. These items fall under a wide range of categories, including jewelry, bags, clothing, home decor and furniture, toys, art, as well as craft supplies and tools.

Sea Ltd

CONSUMER CYCLICAL · INTERNET RETAIL · USA

Sea Limited is engaged in the digital entertainment, e-commerce and digital financial services businesses in Southeast Asia, Latin America, the rest of Asia and internationally. The company is headquartered in Singapore.

Want to dig deeper into these stocks?