WallStSmart

Ero Copper Corp (ERO)vsWorthington Steel Inc (WS)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Worthington Steel Inc generates 230% more annual revenue ($3.44B vs $1.04B). ERO leads profitability with a 29.8% profit margin vs 0.3%. ERO trades at a lower P/E of 11.8x. ERO earns a higher WallStSmart Score of 76/100 (B+).

ERO

Strong Buy

76

out of 100

Grade: B+

Growth: 9.3Profit: 9.5Value: 6.3Quality: 7.0
Piotroski: 6/9Altman Z: 2.16

WS

Hold

42

out of 100

Grade: D

Growth: 3.3Profit: 5.5Value: 4.0Quality: 5.5
Piotroski: 1/9Altman Z: 2.73
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EROFair Value (-4.8%)

Margin of Safety

-4.8%

Fair Value

$30.07

Current Price

$37.29

$7.22 premium

UndervaluedFair: $30.07Overvalued

Intrinsic value data unavailable for WS.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ERO6 strengths · Avg: 9.5/10
P/E RatioValuation
11.8x10/10

Attractively priced relative to earnings

Return on EquityProfitability
32.5%10/10

Every $100 of equity generates 33 in profit

Operating MarginProfitability
37.6%10/10

Strong operational efficiency at 37.6%

Revenue GrowthGrowth
73.9%10/10

Revenue surging 73.9% year-over-year

Profit MarginProfitability
29.8%9/10

Keeps 30 of every $100 in revenue as profit

EPS GrowthGrowth
25.0%8/10

Earnings expanding 25.0% YoY

WS1 strengths · Avg: 8.0/10
Price/BookValuation
1.6x8/10

Reasonable price relative to book value

Areas to Watch

ERO0 concerns · Avg: 0/10

No major concerns identified

WS4 concerns · Avg: 2.8/10
Market CapQuality
$1.78B3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.3%3/10

0.3% margin — thin

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

P/E RatioValuation
205.3x2/10

Premium valuation, high expectations priced in

Comparative Analysis Report

WallStSmart Research

Bull Case : ERO

The strongest argument for ERO centers on P/E Ratio, Return on Equity, Operating Margin. Profitability is solid with margins at 29.8% and operating margin at 37.6%. Revenue growth of 73.9% demonstrates continued momentum.

Bull Case : WS

The strongest argument for WS centers on Price/Book. Revenue growth of 11.6% demonstrates continued momentum.

Bear Case : ERO

No major red flags identified for ERO, but monitor valuation.

Bear Case : WS

The primary concerns for WS are Market Cap, Profit Margin, Piotroski F-Score. A P/E of 205.3x leaves little room for execution misses. Thin 0.3% margins leave little buffer for downturns.

Key Dynamics to Monitor

ERO profiles as a growth stock while WS is a value play — different risk/reward profiles.

WS carries more volatility with a beta of 2.25 — expect wider price swings.

ERO is growing revenue faster at 73.9% — sustainability is the question.

ERO generates stronger free cash flow (52M), providing more financial flexibility.

Bottom Line

ERO scores higher overall (76/100 vs 42/100), backed by strong 29.8% margins and 73.9% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Ero Copper Corp

BASIC MATERIALS · COPPER · USA

Ero Copper Corp. The company is headquartered in Vancouver, Canada.

Worthington Steel Inc

BASIC MATERIALS · STEEL · USA

Worthington Steel, Inc. is a steel processor in North America. The company is headquartered in Columbus, Ohio.

Want to dig deeper into these stocks?