WallStSmart

Energy Recovery Inc (ERII)vsCleanCore Solutions Inc. (ZONE)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Energy Recovery Inc generates 3903% more annual revenue ($136.63M vs $3.41M). ERII leads profitability with a 15.1% profit margin vs 0.0%. ERII earns a higher WallStSmart Score of 57/100 (C).

ERII

Buy

57

out of 100

Grade: C

Growth: 6.7Profit: 5.5Value: 4.7Quality: 9.0
Piotroski: 4/9Altman Z: 7.49

ZONE

Avoid

14

out of 100

Grade: F

Growth: 2.7Profit: 2.5Value: 5.0Quality: 6.0
Piotroski: 2/9Altman Z: -4.20
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

ERIIUndervalued (+3.2%)

Margin of Safety

+3.2%

Fair Value

$15.95

Current Price

$8.90

$7.05 discount

UndervaluedFair: $15.95Overvalued

Intrinsic value data unavailable for ZONE.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ERII5 strengths · Avg: 8.8/10
Debt/EquityHealth
0.0510/10

Conservative balance sheet, low leverage

Altman Z-ScoreHealth
7.4910/10

Safe zone — low bankruptcy risk

Price/BookValuation
2.5x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
20.3%8/10

Revenue surging 20.3% year-over-year

EPS GrowthGrowth
20.1%8/10

Earnings expanding 20.1% YoY

ZONE1 strengths · Avg: 10.0/10
Debt/EquityHealth
0.0010/10

Conservative balance sheet, low leverage

Areas to Watch

ERII3 concerns · Avg: 2.0/10
Market CapQuality
$454.63M3/10

Smaller company, higher risk/reward

PEG RatioValuation
3.332/10

Expensive relative to growth rate

Operating MarginProfitability
-103.3%1/10

Operating margin of -103.3%

ZONE4 concerns · Avg: 3.3/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$204.21M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

Piotroski F-ScoreQuality
2/93/10

Weak financial health signals

Comparative Analysis Report

WallStSmart Research

Bull Case : ERII

The strongest argument for ERII centers on Debt/Equity, Altman Z-Score, Price/Book. Profitability is solid with margins at 15.1% and operating margin at -103.3%. Revenue growth of 20.3% demonstrates continued momentum.

Bull Case : ZONE

The strongest argument for ZONE centers on Debt/Equity.

Bear Case : ERII

The primary concerns for ERII are Market Cap, PEG Ratio, Operating Margin.

Bear Case : ZONE

The primary concerns for ZONE are EPS Growth, Market Cap, Profit Margin.

Key Dynamics to Monitor

ERII profiles as a growth stock while ZONE is a value play — different risk/reward profiles.

ZONE carries more volatility with a beta of 2.47 — expect wider price swings.

ERII is growing revenue faster at 20.3% — sustainability is the question.

ERII generates stronger free cash flow (20M), providing more financial flexibility.

Bottom Line

ERII scores higher overall (57/100 vs 14/100), backed by strong 15.1% margins and 20.3% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Energy Recovery Inc

INDUSTRIALS · POLLUTION & TREATMENT CONTROLS · USA

Energy Recovery, Inc. designs, manufactures and sells various solutions for the industrial fluid flow markets worldwide. The company is headquartered in San Leandro, California.

CleanCore Solutions Inc.

INDUSTRIALS · POLLUTION & TREATMENT CONTROLS · USA

CleanCore Solutions Inc. (Ticker: ZONE) is a leading innovator in the sustainable cleaning technology sector, specializing in a comprehensive array of eco-friendly and biodegradable cleaning solutions designed for multiple industries. The company's robust commitment to research and development supports its mission to transform traditional cleaning practices and significantly reduce environmental impact. As the demand for sustainable alternatives continues to rise globally, CleanCore is well-positioned to capitalize on growth opportunities within both commercial and residential markets, solidifying its presence in the rapidly expanding clean tech industry.

Want to dig deeper into these stocks?