Equity Residential (EQR)vsInvitation Homes Inc (INVH)
EQR
Equity Residential
$63.66
-3.50%
REAL ESTATE · Cap: $25.50B
INVH
Invitation Homes Inc
$29.69
-1.98%
REAL ESTATE · Cap: $17.99B
Smart Verdict
WallStSmart Research — data-driven comparison
Equity Residential generates 10% more annual revenue ($3.13B vs $2.85B). EQR leads profitability with a 28.0% profit margin vs 23.2%. EQR appears more attractively valued with a PEG of 8.15. INVH earns a higher WallStSmart Score of 68/100 (B-).
EQR
Hold49
out of 100
Grade: D+
INVH
Strong Buy68
out of 100
Grade: B-
Intrinsic Value Comparison
Multi-model valuation · Graham Formula
Margin of Safety
-8.6%
Fair Value
$59.56
Current Price
$63.66
$4.10 premium
Margin of Safety
+2.3%
Fair Value
$27.85
Current Price
$29.69
$1.84 discount
Key Strengths & Concerns
Side-by-side fundamental analysis
Key Strengths
Keeps 28 of every $100 in revenue as profit
Reasonable price relative to book value
Strong operational efficiency at 27.9%
Earnings expanding 60.5% YoY
Keeps 23 of every $100 in revenue as profit
Reasonable price relative to book value
Strong operational efficiency at 25.1%
Areas to Watch
Moderate valuation
2.1% revenue growth
Expensive relative to growth rate
Earnings declined 39.9%
Moderate valuation
ROE of 7.3% — below average capital efficiency
Expensive relative to growth rate
Distress zone — elevated risk
Comparative Analysis Report
WallStSmart ResearchBull Case : EQR
The strongest argument for EQR centers on Profit Margin, Price/Book, Operating Margin. Profitability is solid with margins at 28.0% and operating margin at 27.9%.
Bull Case : INVH
The strongest argument for INVH centers on EPS Growth, Profit Margin, Price/Book. Profitability is solid with margins at 23.2% and operating margin at 25.1%. Revenue growth of 10.1% demonstrates continued momentum.
Bear Case : EQR
The primary concerns for EQR are P/E Ratio, Revenue Growth, PEG Ratio.
Bear Case : INVH
The primary concerns for INVH are P/E Ratio, Return on Equity, PEG Ratio.
Key Dynamics to Monitor
EQR profiles as a value stock while INVH is a mature play — different risk/reward profiles.
INVH carries more volatility with a beta of 0.84 — expect wider price swings.
INVH is growing revenue faster at 10.1% — sustainability is the question.
INVH generates stronger free cash flow (270M), providing more financial flexibility.
Bottom Line
INVH scores higher overall (68/100 vs 49/100), backed by strong 23.2% margins and 10.1% revenue growth. Both earn "Strong Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.
This analysis is generated from publicly available financial data. Not financial advice.
Equity Residential
REAL ESTATE · REIT - RESIDENTIAL · USA
Equity Residential is a publicly traded real estate investment trust that invests in apartments.
Invitation Homes Inc
REAL ESTATE · REIT - RESIDENTIAL · USA
Invitation Homes is the nation's leading single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, renovated homes with valuable features like proximity to jobs and access to good schools.
Compare with Other REIT - RESIDENTIAL Stocks
Want to dig deeper into these stocks?