WallStSmart

Epsilon Energy Ltd (EPSN)vsShell PLC ADR (SHEL)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

Shell PLC ADR generates 517241% more annual revenue ($266.89B vs $51.59M). SHEL leads profitability with a 6.7% profit margin vs -11.2%. SHEL earns a higher WallStSmart Score of 61/100 (C+).

EPSN

Buy

57

out of 100

Grade: C

Growth: 7.3Profit: 5.0Value: 6.0Quality: 7.5
Piotroski: 4/9Altman Z: 2.89

SHEL

Buy

61

out of 100

Grade: C+

Growth: 4.7Profit: 5.5Value: 6.7Quality: 6.0
Piotroski: 4/9Altman Z: 2.34
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EPSNUndervalued (+15.8%)

Margin of Safety

+15.8%

Fair Value

$5.69

Current Price

$6.34

$0.65 discount

UndervaluedFair: $5.69Overvalued
SHELUndervalued (+4.2%)

Margin of Safety

+4.2%

Fair Value

$84.32

Current Price

$90.67

$6.35 discount

UndervaluedFair: $84.32Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EPSN5 strengths · Avg: 9.6/10
Operating MarginProfitability
43.9%10/10

Strong operational efficiency at 43.9%

Revenue GrowthGrowth
65.7%10/10

Revenue surging 65.7% year-over-year

EPS GrowthGrowth
192.0%10/10

Earnings expanding 192.0% YoY

Debt/EquityHealth
0.0010/10

Conservative balance sheet, low leverage

Price/BookValuation
1.5x8/10

Reasonable price relative to book value

SHEL5 strengths · Avg: 9.2/10
Market CapQuality
$252.85B10/10

Mega-cap, among the largest globally

Price/BookValuation
1.5x10/10

Reasonable price relative to book value

EPS GrowthGrowth
376.2%10/10

Earnings expanding 376.2% YoY

P/E RatioValuation
15.1x8/10

Attractively priced relative to earnings

Free Cash FlowQuality
$3.45B8/10

Generating 3.4B in free cash flow

Areas to Watch

EPSN4 concerns · Avg: 2.0/10
Market CapQuality
$183.31M3/10

Smaller company, higher risk/reward

Return on EquityProfitability
-5.2%2/10

ROE of -5.2% — below average capital efficiency

Free Cash FlowQuality
$-4.48M2/10

Negative free cash flow — burning cash

Profit MarginProfitability
-11.2%1/10

Currently unprofitable

SHEL2 concerns · Avg: 2.5/10
Profit MarginProfitability
6.7%3/10

6.7% margin — thin

Revenue GrowthGrowth
-3.3%2/10

Revenue declined 3.3%

Comparative Analysis Report

WallStSmart Research

Bull Case : EPSN

The strongest argument for EPSN centers on Operating Margin, Revenue Growth, EPS Growth. Revenue growth of 65.7% demonstrates continued momentum.

Bull Case : SHEL

The strongest argument for SHEL centers on Market Cap, Price/Book, EPS Growth. PEG of 1.31 suggests the stock is reasonably priced for its growth.

Bear Case : EPSN

The primary concerns for EPSN are Market Cap, Return on Equity, Free Cash Flow.

Bear Case : SHEL

The primary concerns for SHEL are Profit Margin, Revenue Growth.

Key Dynamics to Monitor

EPSN profiles as a hypergrowth stock while SHEL is a value play — different risk/reward profiles.

EPSN carries more volatility with a beta of -0.15 — expect wider price swings.

EPSN is growing revenue faster at 65.7% — sustainability is the question.

SHEL generates stronger free cash flow (3.4B), providing more financial flexibility.

Bottom Line

SHEL scores higher overall (61/100 vs 57/100). EPSN offers better value entry with a 15.8% margin of safety. Both earn "Buy" and "Buy" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Epsilon Energy Ltd

ENERGY · OIL & GAS E&P · USA

Epsilon Energy Ltd., an oil and natural gas company, is engaged in the acquisition, development, collection and production of oil and gas reserves in the United States. The company is headquartered in Houston, Texas.

Visit Website →

Shell PLC ADR

ENERGY · OIL & GAS INTEGRATED · USA

Shell plc is a global petrochemical and energy company. The company is headquartered in The Hague, the Netherlands.

Visit Website →

Want to dig deeper into these stocks?