WallStSmart

New Oriental Education & Technology (EDU)vsClassover Holdings, Inc. Class B Common Stock (KIDZ)

VS

Smart Verdict

WallStSmart Research — data-driven comparison

New Oriental Education & Technology generates 200243% more annual revenue ($5.66B vs $2.83M). EDU leads profitability with a 8.4% profit margin vs 0.0%. EDU earns a higher WallStSmart Score of 64/100 (C+).

EDU

Buy

64

out of 100

Grade: C+

Growth: 9.3Profit: 6.0Value: 7.3Quality: 6.3
Piotroski: 4/9

KIDZ

Avoid

30

out of 100

Grade: F

Growth: 5.3Profit: 2.5Value: 5.0Quality: 7.0
Piotroski: 4/9Altman Z: -2.10
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

EDUUndervalued (+82.5%)

Margin of Safety

+82.5%

Fair Value

$350.15

Current Price

$55.82

$294.33 discount

UndervaluedFair: $350.15Overvalued

Intrinsic value data unavailable for KIDZ.

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

EDU4 strengths · Avg: 8.8/10
EPS GrowthGrowth
791.0%10/10

Earnings expanding 791.0% YoY

Debt/EquityHealth
0.219/10

Conservative balance sheet, low leverage

Price/BookValuation
2.2x8/10

Reasonable price relative to book value

Revenue GrowthGrowth
23.0%8/10

Revenue surging 23.0% year-over-year

KIDZ2 strengths · Avg: 9.5/10
Price/BookValuation
0.1x10/10

Reasonable price relative to book value

Debt/EquityHealth
0.209/10

Conservative balance sheet, low leverage

Areas to Watch

EDU0 concerns · Avg: 0/10

No major concerns identified

KIDZ4 concerns · Avg: 3.0/10
EPS GrowthGrowth
0.0%4/10

0.0% earnings growth

Market CapQuality
$3.44M3/10

Smaller company, higher risk/reward

Profit MarginProfitability
0.0%3/10

0.0% margin — thin

Return on EquityProfitability
-297.3%2/10

ROE of -297.3% — below average capital efficiency

Comparative Analysis Report

WallStSmart Research

Bull Case : EDU

The strongest argument for EDU centers on EPS Growth, Debt/Equity, Price/Book. Revenue growth of 23.0% demonstrates continued momentum. PEG of 1.01 suggests the stock is reasonably priced for its growth.

Bull Case : KIDZ

The strongest argument for KIDZ centers on Price/Book, Debt/Equity.

Bear Case : EDU

No major red flags identified for EDU, but monitor valuation.

Bear Case : KIDZ

The primary concerns for KIDZ are EPS Growth, Market Cap, Profit Margin.

Key Dynamics to Monitor

EDU profiles as a growth stock while KIDZ is a value play — different risk/reward profiles.

EDU carries more volatility with a beta of 0.23 — expect wider price swings.

EDU is growing revenue faster at 23.0% — sustainability is the question.

EDU generates stronger free cash flow (420M), providing more financial flexibility.

Bottom Line

EDU scores higher overall (64/100 vs 30/100) and 23.0% revenue growth. Both earn "Buy" and "Avoid" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

New Oriental Education & Technology

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · China

New Oriental Education & Technology Group Inc. provides private educational services under the New Oriental brand in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.

Classover Holdings, Inc. Class B Common Stock

CONSUMER DEFENSIVE · EDUCATION & TRAINING SERVICES · USA

Classover Holdings, Inc. is an education technology company that provides online interactive live courses for K-12 students in the United States and internationally. The company is headquartered in New York, New York.

Visit Website →

Want to dig deeper into these stocks?