WallStSmart

Ecolab Inc (ECL)vsWorthington Steel Inc (WS)

VS
⚡

Smart Verdict

WallStSmart Research — data-driven comparison

Ecolab Inc generates 228% more annual revenue ($17.37B vs $5.30B). ECL leads profitability with a 12.0% profit margin vs -0.7%. ECL earns a higher WallStSmart Score of 53/100 (C-).

ECL

Buy

53

out of 100

Grade: C-

Growth: 4.0Profit: 7.0Value: 4.3Quality: 5.0
Piotroski: 3/9Altman Z: 2.17

WS

Hold

45

out of 100

Grade: D

Growth: 4.7Profit: 4.0Value: 4.0Quality: 4.5
Piotroski: 1/9Altman Z: 2.73
IV

Intrinsic Value Comparison

Multi-model valuation · Graham Formula

Intrinsic value data unavailable for ECL.

WSSignificantly Overvalued (-81.0%)

Margin of Safety

-81.0%

Fair Value

$26.76

Current Price

$38.54

$11.78 premium

UndervaluedFair: $26.76Overvalued

Key Strengths & Concerns

Side-by-side fundamental analysis

Key Strengths

ECL1 strengths · Avg: 9.0/10
Market CapQuality
$84.98B9/10

Large-cap with strong market position

WS2 strengths · Avg: 9.0/10
Revenue GrowthGrowth
212.4%10/10

Revenue surging 212.4% year-over-year

Price/BookValuation
1.9x8/10

Reasonable price relative to book value

Areas to Watch

ECL4 concerns · Avg: 3.5/10
PEG RatioValuation
2.414/10

Expensive relative to growth rate

Price/BookValuation
8.2x4/10

Trading at 8.2x book value

Debt/EquityHealth
1.323/10

Elevated debt levels

Piotroski F-ScoreQuality
3/93/10

Weak financial health signals

WS4 concerns · Avg: 2.5/10
Operating MarginProfitability
3.2%3/10

Operating margin of 3.2%

Piotroski F-ScoreQuality
1/93/10

Weak financial health signals

EPS GrowthGrowth
-25.9%2/10

Earnings declined 25.9%

Free Cash FlowQuality
$-53.50M2/10

Negative free cash flow — burning cash

Comparative Analysis Report

WallStSmart Research

Bull Case : ECL

The strongest argument for ECL centers on Market Cap. Revenue growth of 12.7% demonstrates continued momentum.

Bull Case : WS

The strongest argument for WS centers on Revenue Growth, Price/Book. Revenue growth of 212.4% demonstrates continued momentum.

Bear Case : ECL

The primary concerns for ECL are PEG Ratio, Price/Book, Debt/Equity. A P/E of 41.2x leaves little room for execution misses.

Bear Case : WS

The primary concerns for WS are Operating Margin, Piotroski F-Score, EPS Growth. Debt-to-equity of 2.50 is elevated, increasing financial risk.

Key Dynamics to Monitor

ECL profiles as a value stock while WS is a hypergrowth play — different risk/reward profiles.

WS carries more volatility with a beta of 2.10 — expect wider price swings.

WS is growing revenue faster at 212.4% — sustainability is the question.

ECL generates stronger free cash flow (450M), providing more financial flexibility.

Bottom Line

ECL scores higher overall (53/100 vs 45/100) and 12.7% revenue growth. Both earn "Buy" and "Hold" ratings respectively — the choice depends on your investment horizon and risk tolerance.

This analysis is generated from publicly available financial data. Not financial advice.

Ecolab Inc

BASIC MATERIALS · SPECIALTY CHEMICALS · USA

Ecolab Inc., headquartered in St. Paul, Minnesota, is an American corporation that develops and offers services, technology and systems that specialize in water treatment, purification, cleaning and hygiene in a wide variety of applications. It helps organizations both private market as well as public treat their water, not only for drinking directly, but also for use in food, healthcare, hospitality related safety and industry.

Worthington Steel Inc

BASIC MATERIALS · STEEL · USA

Worthington Steel, Inc. is a steel processor in North America. The company is headquartered in Columbus, Ohio.

Want to dig deeper into these stocks?